[PMIND] QoQ Annualized Quarter Result on 31-Dec-1999 [#3]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 104.66%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 312,702 71,191 269,198 264,005 244,136 0 262,848 -0.17%
PBT -79,116 -19,222 6,226 23,984 -207,152 0 -211,714 1.00%
Tax 79,116 19,222 -6,226 -14,129 207,152 0 211,714 1.00%
NP 0 0 0 9,854 0 0 0 -
-
NP to SH -97,306 -22,062 -8,596 9,854 -211,252 0 -222,790 0.84%
-
Tax Rate - - 100.00% 58.91% - - - -
Total Cost 312,702 71,191 269,198 254,150 244,136 0 262,848 -0.17%
-
Net Worth 485,273 327,694 349,017 363,423 263,086 250,875 264,286 -0.61%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 485,273 327,694 349,017 363,423 263,086 250,875 264,286 -0.61%
NOSH 1,142,089 980,533 976,818 972,499 978,018 702,143 702,143 -0.49%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 3.73% 0.00% 0.00% 0.00% -
ROE -20.05% -6.73% -2.46% 2.71% -80.30% 0.00% -84.30% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 27.38 7.26 27.56 27.15 24.96 0.00 37.44 0.31%
EPS -8.52 -2.25 -0.88 1.01 -21.60 0.00 -31.73 1.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4249 0.3342 0.3573 0.3737 0.269 0.3573 0.3764 -0.12%
Adjusted Per Share Value based on latest NOSH - 978,502
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 24.74 5.63 21.30 20.89 19.32 0.00 20.80 -0.17%
EPS -7.70 -1.75 -0.68 0.78 -16.71 0.00 -17.63 0.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3839 0.2593 0.2761 0.2875 0.2081 0.1985 0.2091 -0.61%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.64 0.99 1.51 0.00 0.00 0.00 0.00 -
P/RPS 2.34 13.64 5.48 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.51 -44.00 -171.59 0.00 0.00 0.00 0.00 -100.00%
EY -13.31 -2.27 -0.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.96 4.23 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 15/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - - -
Price 0.62 0.86 1.41 1.61 0.00 0.00 0.00 -
P/RPS 2.26 11.85 5.12 5.93 0.00 0.00 0.00 -100.00%
P/EPS -7.28 -38.22 -160.23 158.88 0.00 0.00 0.00 -100.00%
EY -13.74 -2.62 -0.62 0.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 2.57 3.95 4.31 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment