[BJLAND] QoQ Annualized Quarter Result on 31-Jul-2017 [#1]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
25-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jul-2017 [#1]
Profit Trend
QoQ- -83.26%
YoY- 142.33%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 6,365,275 6,373,664 6,431,640 6,407,620 6,380,081 6,270,962 6,340,678 0.25%
PBT 71,112 120,674 7,330 398,284 554,108 590,649 704,470 -78.41%
Tax -194,738 -183,527 -173,270 -192,492 -159,966 -161,394 -152,000 18.01%
NP -123,626 -62,853 -165,940 205,792 394,142 429,254 552,470 -
-
NP to SH -189,525 -129,836 -176,786 46,120 275,579 249,341 306,466 -
-
Tax Rate 273.85% 152.08% 2,363.85% 48.33% 28.87% 27.32% 21.58% -
Total Cost 6,488,901 6,436,517 6,597,580 6,201,828 5,985,939 5,841,708 5,788,208 7.93%
-
Net Worth 4,290,878 4,290,878 4,390,666 4,490,454 4,490,454 5,039,287 4,991,303 -9.61%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 4,290,878 4,290,878 4,390,666 4,490,454 4,490,454 5,039,287 4,991,303 -9.61%
NOSH 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 4,991,303 0.11%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin -1.94% -0.99% -2.58% 3.21% 6.18% 6.85% 8.71% -
ROE -4.42% -3.03% -4.03% 1.03% 6.14% 4.95% 6.14% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 127.58 127.74 128.91 128.42 127.87 125.69 127.03 0.28%
EPS -3.80 -2.60 -3.54 0.92 5.52 5.00 6.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.86 0.88 0.90 0.90 1.01 1.00 -9.59%
Adjusted Per Share Value based on latest NOSH - 5,000,000
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 137.73 137.91 139.16 138.64 138.05 135.69 137.19 0.26%
EPS -4.10 -2.81 -3.83 1.00 5.96 5.40 6.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9284 0.9284 0.95 0.9716 0.9716 1.0904 1.08 -9.61%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 0.32 0.335 0.38 0.43 0.53 0.59 0.60 -
P/RPS 0.25 0.26 0.29 0.33 0.41 0.47 0.47 -34.42%
P/EPS -8.42 -12.87 -10.72 46.52 9.60 11.81 9.77 -
EY -11.87 -7.77 -9.32 2.15 10.42 8.47 10.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.39 0.43 0.48 0.59 0.58 0.60 -27.61%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 27/06/18 22/03/18 20/12/17 25/09/17 23/06/17 22/03/17 20/12/16 -
Price 0.29 0.28 0.39 0.40 0.47 0.565 0.56 -
P/RPS 0.23 0.22 0.30 0.31 0.37 0.45 0.44 -35.18%
P/EPS -7.63 -10.76 -11.01 43.27 8.51 11.31 9.12 -
EY -13.10 -9.29 -9.09 2.31 11.75 8.85 10.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.44 0.44 0.52 0.56 0.56 -28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment