[LIONIND] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 12.08%
YoY- 229.89%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 4,623,224 4,101,974 3,744,164 4,471,890 4,476,562 5,064,544 5,399,612 -9.84%
PBT 61,753 -52,766 -145,628 466,190 400,914 425,320 400,784 -71.29%
Tax 251,014 397,608 69,888 -49,020 -22,398 -57,518 -64,400 -
NP 312,768 344,842 -75,740 417,170 378,516 367,802 336,384 -4.74%
-
NP to SH 249,468 248,004 -75,116 361,469 322,501 306,448 279,008 -7.19%
-
Tax Rate -406.48% - - 10.52% 5.59% 13.52% 16.07% -
Total Cost 4,310,456 3,757,132 3,819,904 4,054,720 4,098,046 4,696,742 5,063,228 -10.18%
-
Net Worth 3,199,656 3,144,822 3,010,374 3,031,722 2,917,348 2,830,615 2,760,125 10.36%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 7,133 - - - -
Div Payout % - - - 1.97% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 3,199,656 3,144,822 3,010,374 3,031,722 2,917,348 2,830,615 2,760,125 10.36%
NOSH 717,411 716,360 716,755 713,346 713,288 713,001 713,210 0.39%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 6.77% 8.41% -2.02% 9.33% 8.46% 7.26% 6.23% -
ROE 7.80% 7.89% -2.50% 11.92% 11.05% 10.83% 10.11% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 644.43 572.61 522.38 626.89 627.60 710.31 757.09 -10.19%
EPS 34.77 34.62 -10.48 50.67 45.21 42.98 39.12 -7.56%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 4.46 4.39 4.20 4.25 4.09 3.97 3.87 9.93%
Adjusted Per Share Value based on latest NOSH - 714,720
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 642.20 569.79 520.09 621.17 621.82 703.50 750.04 -9.83%
EPS 34.65 34.45 -10.43 50.21 44.80 42.57 38.76 -7.20%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 4.4445 4.3684 4.1816 4.2113 4.0524 3.9319 3.834 10.36%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.80 1.97 1.78 1.41 1.74 1.37 1.52 -
P/RPS 0.28 0.34 0.34 0.22 0.28 0.19 0.20 25.17%
P/EPS 5.18 5.69 -16.98 2.78 3.85 3.19 3.89 21.05%
EY 19.32 17.57 -5.89 35.94 25.98 31.37 25.74 -17.42%
DY 0.00 0.00 0.00 0.71 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.42 0.33 0.43 0.35 0.39 1.70%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 24/05/11 28/02/11 23/11/10 25/08/10 27/05/10 25/02/10 24/11/09 -
Price 1.67 1.91 1.85 1.64 1.50 1.65 1.32 -
P/RPS 0.26 0.33 0.35 0.26 0.24 0.23 0.17 32.77%
P/EPS 4.80 5.52 -17.65 3.24 3.32 3.84 3.37 26.61%
EY 20.82 18.13 -5.66 30.90 30.14 26.05 29.64 -20.99%
DY 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 0.44 0.39 0.37 0.42 0.34 5.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment