[LIONIND] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 6.21%
YoY- 134.11%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,232,868 1,302,121 1,416,431 1,110,337 927,134 1,692,867 1,251,286 -0.24%
PBT 53,732 10,474 72,698 112,312 -298,353 215,677 59,682 -1.73%
Tax -11,540 -7,591 -10,543 -12,326 38,125 -18,743 -21,078 -9.54%
NP 42,192 2,883 62,155 99,986 -260,228 196,934 38,604 1.49%
-
NP to SH 40,716 1,727 63,099 88,652 -259,879 200,810 41,173 -0.18%
-
Tax Rate 21.48% 72.47% 14.50% 10.97% - 8.69% 35.32% -
Total Cost 1,190,676 1,299,238 1,354,276 1,010,351 1,187,362 1,495,933 1,212,682 -0.30%
-
Net Worth 3,195,523 3,180,558 3,201,610 2,917,028 2,794,857 2,536,771 2,121,456 7.05%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 3,195,523 3,180,558 3,201,610 2,917,028 2,794,857 2,536,771 2,121,456 7.05%
NOSH 718,095 719,583 717,849 713,209 712,973 710,580 697,847 0.47%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 3.42% 0.22% 4.39% 9.01% -28.07% 11.63% 3.09% -
ROE 1.27% 0.05% 1.97% 3.04% -9.30% 7.92% 1.94% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 171.69 180.95 197.32 155.68 130.04 238.24 179.31 -0.72%
EPS 5.67 0.24 8.79 12.43 -36.45 28.26 5.90 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.45 4.42 4.46 4.09 3.92 3.57 3.04 6.55%
Adjusted Per Share Value based on latest NOSH - 713,209
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 171.25 180.87 196.75 154.23 128.78 235.15 173.81 -0.24%
EPS 5.66 0.24 8.76 12.31 -36.10 27.89 5.72 -0.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4388 4.418 4.4472 4.0519 3.8822 3.5237 2.9468 7.05%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.90 1.37 1.80 1.74 0.61 1.80 1.60 -
P/RPS 0.52 0.76 0.91 1.12 0.47 0.76 0.89 -8.55%
P/EPS 15.87 570.83 20.48 14.00 -1.67 6.37 27.12 -8.53%
EY 6.30 0.18 4.88 7.14 -59.75 15.70 3.69 9.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.31 0.40 0.43 0.16 0.50 0.53 -14.97%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/05/13 24/05/12 24/05/11 27/05/10 28/05/09 30/05/08 23/05/07 -
Price 1.15 1.16 1.67 1.50 1.35 2.87 2.06 -
P/RPS 0.67 0.64 0.85 0.96 1.04 1.20 1.15 -8.60%
P/EPS 20.28 483.33 19.00 12.07 -3.70 10.16 34.92 -8.65%
EY 4.93 0.21 5.26 8.29 -27.00 9.85 2.86 9.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.37 0.37 0.34 0.80 0.68 -14.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment