[LIONIND] YoY Annual (Unaudited) Result on 30-Jun-2010 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
YoY- 229.89%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 4,748,470 5,544,080 4,949,134 4,471,890 4,419,256 6,940,157 4,546,341 0.72%
PBT -30,377 -12,832 105,976 466,190 -374,767 893,550 334,957 -
Tax -1,227 -17,281 176,096 -49,020 131,989 -51,457 -135,043 -54.28%
NP -31,604 -30,113 282,072 417,170 -242,778 842,093 199,914 -
-
NP to SH -34,497 -38,221 232,090 361,469 -278,298 844,205 212,707 -
-
Tax Rate - - -166.17% 10.52% - 5.76% 40.32% -
Total Cost 4,780,074 5,574,193 4,667,062 4,054,720 4,662,034 6,098,064 4,346,427 1.59%
-
Net Worth 3,150,834 3,199,800 3,257,432 3,031,722 2,694,573 3,007,709 2,124,074 6.78%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 7,177 7,174 28,699 7,133 7,128 7,093 6,987 0.44%
Div Payout % 0.00% 0.00% 12.37% 1.97% 0.00% 0.84% 3.28% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 3,150,834 3,199,800 3,257,432 3,031,722 2,694,573 3,007,709 2,124,074 6.78%
NOSH 717,730 717,444 717,496 713,346 712,850 709,365 698,708 0.44%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -0.67% -0.54% 5.70% 9.33% -5.49% 12.13% 4.40% -
ROE -1.09% -1.19% 7.12% 11.92% -10.33% 28.07% 10.01% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 661.60 772.75 689.78 626.89 619.94 978.36 650.68 0.27%
EPS -4.81 -5.32 32.35 50.67 -39.04 119.01 30.44 -
DPS 1.00 1.00 4.00 1.00 1.00 1.00 1.00 0.00%
NAPS 4.39 4.46 4.54 4.25 3.78 4.24 3.04 6.31%
Adjusted Per Share Value based on latest NOSH - 714,720
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 697.62 814.51 727.10 656.99 649.25 1,019.61 667.92 0.72%
EPS -5.07 -5.62 34.10 53.11 -40.89 124.03 31.25 -
DPS 1.05 1.05 4.22 1.05 1.05 1.04 1.03 0.32%
NAPS 4.629 4.701 4.7856 4.454 3.9587 4.4188 3.1206 6.78%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.98 1.22 1.88 1.41 1.25 2.61 1.74 -
P/RPS 0.15 0.16 0.27 0.22 0.20 0.27 0.27 -9.32%
P/EPS -20.39 -22.90 5.81 2.78 -3.20 2.19 5.72 -
EY -4.90 -4.37 17.21 35.94 -31.23 45.60 17.50 -
DY 1.02 0.82 2.13 0.71 0.80 0.38 0.57 10.17%
P/NAPS 0.22 0.27 0.41 0.33 0.33 0.62 0.57 -14.65%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/08/13 27/08/12 26/08/11 25/08/10 28/08/09 28/08/08 29/08/07 -
Price 0.905 1.17 1.52 1.64 1.56 1.95 1.72 -
P/RPS 0.14 0.15 0.22 0.26 0.25 0.20 0.26 -9.79%
P/EPS -18.83 -21.96 4.70 3.24 -4.00 1.64 5.65 -
EY -5.31 -4.55 21.28 30.90 -25.03 61.03 17.70 -
DY 1.10 0.85 2.63 0.61 0.64 0.51 0.58 11.24%
P/NAPS 0.21 0.26 0.33 0.39 0.41 0.46 0.57 -15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment