[WTK] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -414.14%
YoY- -895190.44%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 804,297 780,098 732,916 793,310 789,757 787,930 838,064 -2.70%
PBT 97,422 133,010 257,392 20,215 -29,404 -12,672 30,136 118.47%
Tax -4,572 -5,610 -4,672 -209,365 -8,889 -9,378 -47,240 -78.89%
NP 92,850 127,400 252,720 -189,150 -38,293 -22,050 -17,104 -
-
NP to SH 95,741 130,290 255,740 -187,969 -36,560 -20,426 -14,320 -
-
Tax Rate 4.69% 4.22% 1.82% 1,035.69% - - 156.76% -
Total Cost 711,446 652,698 480,196 982,460 828,050 809,980 855,168 -11.53%
-
Net Worth 1,031,343 1,021,794 1,026,569 1,169,811 1,332,152 1,346,476 954,948 5.25%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 4,774 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,031,343 1,021,794 1,026,569 1,169,811 1,332,152 1,346,476 954,948 5.25%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 11.54% 16.33% 34.48% -23.84% -4.85% -2.80% -2.04% -
ROE 9.28% 12.75% 24.91% -16.07% -2.74% -1.52% -1.50% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 168.45 163.38 153.50 166.15 165.40 165.02 175.52 -2.70%
EPS 20.05 27.28 53.56 -39.37 -7.65 -4.28 -3.00 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 2.16 2.14 2.15 2.45 2.79 2.82 2.00 5.25%
Adjusted Per Share Value based on latest NOSH - 481,344
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 167.09 162.07 152.26 164.81 164.07 163.69 174.11 -2.70%
EPS 19.89 27.07 53.13 -39.05 -7.60 -4.24 -2.98 -
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 2.1426 2.1228 2.1327 2.4303 2.7676 2.7973 1.9839 5.25%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.555 0.56 0.67 0.71 0.765 0.885 1.00 -
P/RPS 0.33 0.34 0.44 0.43 0.46 0.54 0.57 -30.51%
P/EPS 2.77 2.05 1.25 -1.80 -9.99 -20.69 -33.34 -
EY 36.13 48.73 79.94 -55.45 -10.01 -4.83 -3.00 -
DY 0.00 0.00 0.00 1.41 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.31 0.29 0.27 0.31 0.50 -35.30%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 25/05/18 28/02/18 30/11/17 29/08/17 30/05/17 -
Price 0.475 0.605 0.70 0.665 0.765 0.815 0.935 -
P/RPS 0.28 0.37 0.46 0.40 0.46 0.49 0.53 -34.62%
P/EPS 2.37 2.22 1.31 -1.69 -9.99 -19.05 -31.18 -
EY 42.21 45.10 76.52 -59.20 -10.01 -5.25 -3.21 -
DY 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.33 0.27 0.27 0.29 0.47 -39.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment