[WTK] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -42.64%
YoY- -221.8%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 732,916 793,310 789,757 787,930 838,064 643,307 684,585 4.65%
PBT 257,392 20,215 -29,404 -12,672 30,136 34,836 24,589 379.20%
Tax -4,672 -209,365 -8,889 -9,378 -47,240 -36,398 -22,866 -65.34%
NP 252,720 -189,150 -38,293 -22,050 -17,104 -1,562 1,722 2690.77%
-
NP to SH 255,740 -187,969 -36,560 -20,426 -14,320 21 2,638 2016.21%
-
Tax Rate 1.82% 1,035.69% - - 156.76% 104.48% 92.99% -
Total Cost 480,196 982,460 828,050 809,980 855,168 644,869 682,862 -20.93%
-
Net Worth 1,026,569 1,169,811 1,332,152 1,346,476 954,948 1,365,575 1,370,387 -17.53%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 4,774 - - - 9,549 - -
Div Payout % - 0.00% - - - 45,473.72% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,026,569 1,169,811 1,332,152 1,346,476 954,948 1,365,575 1,370,387 -17.53%
NOSH 481,344 481,344 481,344 481,344 481,344 481,344 481,344 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 34.48% -23.84% -4.85% -2.80% -2.04% -0.24% 0.25% -
ROE 24.91% -16.07% -2.74% -1.52% -1.50% 0.00% 0.19% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 153.50 166.15 165.40 165.02 175.52 134.73 143.37 4.66%
EPS 53.56 -39.37 -7.65 -4.28 -3.00 0.00 0.55 2022.57%
DPS 0.00 1.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 2.15 2.45 2.79 2.82 2.00 2.86 2.87 -17.53%
Adjusted Per Share Value based on latest NOSH - 481,344
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 152.26 164.81 164.07 163.69 174.11 133.65 142.22 4.65%
EPS 53.13 -39.05 -7.60 -4.24 -2.98 0.00 0.55 2011.19%
DPS 0.00 0.99 0.00 0.00 0.00 1.98 0.00 -
NAPS 2.1327 2.4303 2.7676 2.7973 1.9839 2.837 2.847 -17.53%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.67 0.71 0.765 0.885 1.00 0.995 1.08 -
P/RPS 0.44 0.43 0.46 0.54 0.57 0.74 0.75 -29.94%
P/EPS 1.25 -1.80 -9.99 -20.69 -33.34 22,623.17 195.43 -96.56%
EY 79.94 -55.45 -10.01 -4.83 -3.00 0.00 0.51 2816.08%
DY 0.00 1.41 0.00 0.00 0.00 2.01 0.00 -
P/NAPS 0.31 0.29 0.27 0.31 0.50 0.35 0.38 -12.70%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 28/02/18 30/11/17 29/08/17 30/05/17 28/02/17 22/11/16 -
Price 0.70 0.665 0.765 0.815 0.935 0.995 1.08 -
P/RPS 0.46 0.40 0.46 0.49 0.53 0.74 0.75 -27.83%
P/EPS 1.31 -1.69 -9.99 -19.05 -31.18 22,623.17 195.43 -96.45%
EY 76.52 -59.20 -10.01 -5.25 -3.21 0.00 0.51 2732.23%
DY 0.00 1.50 0.00 0.00 0.00 2.01 0.00 -
P/NAPS 0.33 0.27 0.27 0.29 0.47 0.35 0.38 -8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment