[SHCHAN] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 81.4%
YoY- 29.17%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 14,422 58,603 47,602 52,532 234,412 53,461 64,461 -63.17%
PBT -3 -5,616 -4,544 -4,486 -22,464 -6,690 -8,828 -99.51%
Tax -247 -1,329 -700 4,486 22,464 6,690 8,828 -
NP -250 -6,945 -5,244 0 0 0 0 -
-
NP to SH -250 -6,945 -5,244 -5,168 -27,780 -6,654 -8,833 -90.73%
-
Tax Rate - - - - - - - -
Total Cost 14,672 65,548 52,846 52,532 234,412 53,461 64,461 -62.75%
-
Net Worth -34,090 -26,214 -23,225 -21,887 0 -1,929,906 -19,422 45.55%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -34,090 -26,214 -23,225 -21,887 0 -1,929,906 -19,422 45.55%
NOSH 18,939 18,996 18,990 18,999 18,990 18,995 18,993 -0.18%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -1.73% -11.85% -11.02% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 76.15 308.50 250.66 276.48 1,234.39 281.45 339.38 -63.10%
EPS -1.32 -36.56 -27.61 -27.20 -146.24 -35.03 -46.51 -90.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.80 -1.38 -1.223 -1.152 0.00 -101.60 -1.0226 45.83%
Adjusted Per Share Value based on latest NOSH - 18,981
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.84 19.67 15.98 17.64 78.69 17.95 21.64 -63.18%
EPS -0.08 -2.33 -1.76 -1.73 -9.33 -2.23 -2.97 -91.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1144 -0.088 -0.078 -0.0735 0.00 -6.4789 -0.0652 45.52%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 26/06/01 28/02/01 12/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment