[SHCHAN] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 12.39%
YoY- -5.81%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 50,610 47,613 59,521 48,442 58,483 -3.54%
PBT -862 -10,612 -6,517 -5,283 -5,659 -37.50%
Tax -363 369 -1,147 5,283 5,659 -
NP -1,225 -10,243 -7,664 0 0 -
-
NP to SH -1,499 -10,243 -7,664 -5,588 -5,281 -26.99%
-
Tax Rate - - - - - -
Total Cost 51,835 57,856 67,185 48,442 58,483 -2.96%
-
Net Worth -41,426 -39,711 -29,637 -21,866 -16,454 25.94%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth -41,426 -39,711 -29,637 -21,866 -16,454 25.94%
NOSH 19,003 19,000 18,998 18,981 19,002 0.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -2.42% -21.51% -12.88% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 266.32 250.58 313.30 255.20 307.76 -3.54%
EPS -7.89 -53.91 -40.34 -29.44 -27.79 -26.98%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.18 -2.09 -1.56 -1.152 -0.8659 25.94%
Adjusted Per Share Value based on latest NOSH - 18,981
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 16.99 15.98 19.98 16.26 19.63 -3.54%
EPS -0.50 -3.44 -2.57 -1.88 -1.77 -27.08%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1391 -0.1333 -0.0995 -0.0734 -0.0552 25.97%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 4.10 4.10 0.00 0.00 0.00 -
P/RPS 1.54 1.64 0.00 0.00 0.00 -
P/EPS -51.98 -7.61 0.00 0.00 0.00 -
EY -1.92 -13.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/04 15/09/03 29/08/02 30/08/01 30/08/00 -
Price 1.05 4.10 4.10 0.00 0.00 -
P/RPS 0.39 1.64 1.31 0.00 0.00 -
P/EPS -13.31 -7.61 -10.16 0.00 0.00 -
EY -7.51 -13.15 -9.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment