[SHCHAN] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
15-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 55.83%
YoY- 16.41%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 43,040 49,804 45,905 21,367 43,568 53,430 54,456 -14.50%
PBT -9,420 -6,450 -7,377 -6,133 -14,856 -7,624 -7,448 16.93%
Tax 1,116 -24 -1,076 613 2,360 -401 -273 -
NP -8,304 -6,474 -8,453 -5,520 -12,496 -8,025 -7,721 4.96%
-
NP to SH -8,304 -6,474 -8,453 -5,520 -12,496 -8,025 -7,721 4.96%
-
Tax Rate - - - - - - - -
Total Cost 51,344 56,278 54,358 26,887 56,064 61,455 62,177 -11.97%
-
Net Worth -43,305 -41,212 -40,645 -39,699 -37,412 -34,189 -32,098 22.07%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth -43,305 -41,212 -40,645 -39,699 -37,412 -34,189 -32,098 22.07%
NOSH 18,993 18,991 18,993 18,995 18,990 18,994 18,993 0.00%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -19.29% -13.00% -18.41% -25.83% -28.68% -15.02% -14.18% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 226.60 262.24 241.69 112.49 229.42 281.30 286.71 -14.50%
EPS -43.72 -34.08 -44.51 -29.06 -65.80 -42.25 -40.65 4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.28 -2.17 -2.14 -2.09 -1.97 -1.80 -1.69 22.07%
Adjusted Per Share Value based on latest NOSH - 19,000
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 14.45 16.72 15.41 7.17 14.63 17.94 18.28 -14.49%
EPS -2.79 -2.17 -2.84 -1.85 -4.20 -2.69 -2.59 5.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1454 -0.1384 -0.1365 -0.1333 -0.1256 -0.1148 -0.1078 22.05%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 4.10 4.10 4.10 4.10 4.10 4.10 4.10 -
P/RPS 1.81 1.56 1.70 3.64 1.79 1.46 1.43 16.99%
P/EPS -9.38 -12.03 -9.21 -14.11 -6.23 -9.70 -10.09 -4.74%
EY -10.66 -8.31 -10.86 -7.09 -16.05 -10.30 -9.92 4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/05/04 27/02/04 28/11/03 15/09/03 30/05/03 28/02/03 29/11/02 -
Price 4.10 4.10 4.10 4.10 4.10 4.10 4.10 -
P/RPS 1.81 1.56 1.70 3.64 1.79 1.46 1.43 16.99%
P/EPS -9.38 -12.03 -9.21 -14.11 -6.23 -9.70 -10.09 -4.74%
EY -10.66 -8.31 -10.86 -7.09 -16.05 -10.30 -9.92 4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment