[SHCHAN] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -3.93%
YoY- -15.55%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 45,905 21,367 43,568 53,430 54,456 54,368 14,422 116.23%
PBT -7,377 -6,133 -14,856 -7,624 -7,448 -6,290 -3 18031.89%
Tax -1,076 613 2,360 -401 -273 -314 -247 166.49%
NP -8,453 -5,520 -12,496 -8,025 -7,721 -6,604 -250 943.39%
-
NP to SH -8,453 -5,520 -12,496 -8,025 -7,721 -6,604 -250 943.39%
-
Tax Rate - - - - - - - -
Total Cost 54,358 26,887 56,064 61,455 62,177 60,972 14,672 139.24%
-
Net Worth -40,645 -39,699 -37,412 -34,189 -32,098 -29,621 -34,090 12.42%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth -40,645 -39,699 -37,412 -34,189 -32,098 -29,621 -34,090 12.42%
NOSH 18,993 18,995 18,990 18,994 18,993 18,987 18,939 0.18%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin -18.41% -25.83% -28.68% -15.02% -14.18% -12.15% -1.73% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 241.69 112.49 229.42 281.30 286.71 286.33 76.15 115.81%
EPS -44.51 -29.06 -65.80 -42.25 -40.65 -34.78 -1.32 941.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.14 -2.09 -1.97 -1.80 -1.69 -1.56 -1.80 12.21%
Adjusted Per Share Value based on latest NOSH - 18,996
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 15.41 7.17 14.63 17.94 18.28 18.25 4.84 116.27%
EPS -2.84 -1.85 -4.20 -2.69 -2.59 -2.22 -0.08 977.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1365 -0.1333 -0.1256 -0.1148 -0.1078 -0.0994 -0.1144 12.48%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - - -
Price 4.10 4.10 4.10 4.10 4.10 0.00 0.00 -
P/RPS 1.70 3.64 1.79 1.46 1.43 0.00 0.00 -
P/EPS -9.21 -14.11 -6.23 -9.70 -10.09 0.00 0.00 -
EY -10.86 -7.09 -16.05 -10.30 -9.92 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 28/11/03 15/09/03 30/05/03 28/02/03 29/11/02 29/08/02 31/05/02 -
Price 4.10 4.10 4.10 4.10 4.10 4.10 0.00 -
P/RPS 1.70 3.64 1.79 1.46 1.43 1.43 0.00 -
P/EPS -9.21 -14.11 -6.23 -9.70 -10.09 -11.79 0.00 -
EY -10.86 -7.09 -16.05 -10.30 -9.92 -8.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment