[SHCHAN] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 2858.58%
YoY- 8902.32%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 55,620 49,397 47,212 47,512 44,380 37,155 35,302 35.43%
PBT 21,568 112,569 141,981 201,708 6,524 4,084 1,842 416.41%
Tax -296 -739 304 304 304 127 644 -
NP 21,272 111,830 142,285 202,012 6,828 4,211 2,486 318.89%
-
NP to SH 21,272 111,830 142,285 202,012 6,828 4,211 2,486 318.89%
-
Tax Rate 1.37% 0.66% -0.21% -0.15% -4.66% -3.11% -34.96% -
Total Cost 34,348 -62,433 -95,073 -154,500 37,552 32,944 32,816 3.09%
-
Net Worth 298,734 295,806 272,907 263,634 87,032 61,977 59,340 194.02%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 298,734 295,806 272,907 263,634 87,032 61,977 59,340 194.02%
NOSH 292,877 292,877 255,053 241,866 131,866 131,866 131,866 70.31%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 38.25% 226.39% 301.38% 425.18% 15.39% 11.33% 7.04% -
ROE 7.12% 37.81% 52.14% 76.63% 7.85% 6.79% 4.19% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 18.99 16.87 18.51 19.64 33.66 28.18 26.77 -20.47%
EPS 7.28 52.73 73.08 121.76 5.16 3.19 1.88 146.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.01 1.07 1.09 0.66 0.47 0.45 72.64%
Adjusted Per Share Value based on latest NOSH - 241,866
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 18.67 16.58 15.85 15.95 14.90 12.47 11.85 35.43%
EPS 7.14 37.54 47.77 67.82 2.29 1.41 0.83 320.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0029 0.993 0.9162 0.885 0.2922 0.2081 0.1992 194.04%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.41 0.425 0.55 0.51 0.645 0.465 0.45 -
P/RPS 2.16 2.52 2.97 2.60 1.92 1.65 1.68 18.25%
P/EPS 5.64 1.11 0.99 0.61 12.46 14.56 23.86 -61.80%
EY 17.71 89.84 101.43 163.77 8.03 6.87 4.19 161.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.51 0.47 0.98 0.99 1.00 -45.74%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 23/02/22 24/11/21 25/08/21 25/05/21 24/03/21 26/11/20 -
Price 0.41 0.545 0.455 0.605 0.67 0.60 0.405 -
P/RPS 2.16 3.23 2.46 3.08 1.99 2.13 1.51 26.98%
P/EPS 5.64 1.43 0.82 0.72 12.94 18.79 21.48 -59.02%
EY 17.71 70.06 122.61 138.05 7.73 5.32 4.66 143.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.54 0.43 0.56 1.02 1.28 0.90 -41.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment