[SHCHAN] QoQ Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 10.81%
YoY- 149.75%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 47,512 44,380 37,155 35,302 34,124 37,940 30,482 34.46%
PBT 201,708 6,524 4,084 1,842 1,430 4,048 2,640 1705.34%
Tax 304 304 127 644 814 304 415 -18.75%
NP 202,012 6,828 4,211 2,486 2,244 4,352 3,055 1539.40%
-
NP to SH 202,012 6,828 4,211 2,486 2,244 4,352 3,055 1539.40%
-
Tax Rate -0.15% -4.66% -3.11% -34.96% -56.92% -7.51% -15.72% -
Total Cost -154,500 37,552 32,944 32,816 31,880 33,588 27,427 -
-
Net Worth 263,634 87,032 61,977 59,340 59,340 58,021 58,021 174.58%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 263,634 87,032 61,977 59,340 59,340 58,021 58,021 174.58%
NOSH 241,866 131,866 131,866 131,866 131,866 131,866 131,866 49.89%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 425.18% 15.39% 11.33% 7.04% 6.58% 11.47% 10.02% -
ROE 76.63% 7.85% 6.79% 4.19% 3.78% 7.50% 5.27% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 19.64 33.66 28.18 26.77 25.88 28.77 23.12 -10.31%
EPS 121.76 5.16 3.19 1.88 1.70 3.32 2.32 1305.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 0.66 0.47 0.45 0.45 0.44 0.44 83.18%
Adjusted Per Share Value based on latest NOSH - 131,866
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.95 14.90 12.47 11.85 11.46 12.74 10.23 34.49%
EPS 67.82 2.29 1.41 0.83 0.75 1.46 1.03 1534.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.885 0.2922 0.2081 0.1992 0.1992 0.1948 0.1948 174.55%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.51 0.645 0.465 0.45 0.26 0.35 0.38 -
P/RPS 2.60 1.92 1.65 1.68 1.00 1.22 1.64 36.00%
P/EPS 0.61 12.46 14.56 23.86 15.28 10.61 16.40 -88.87%
EY 163.77 8.03 6.87 4.19 6.55 9.43 6.10 798.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.98 0.99 1.00 0.58 0.80 0.86 -33.18%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 25/05/21 24/03/21 26/11/20 26/08/20 26/06/20 21/02/20 -
Price 0.605 0.67 0.60 0.405 0.40 0.26 0.30 -
P/RPS 3.08 1.99 2.13 1.51 1.55 0.90 1.30 77.81%
P/EPS 0.72 12.94 18.79 21.48 23.51 7.88 12.95 -85.45%
EY 138.05 7.73 5.32 4.66 4.25 12.69 7.72 585.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.02 1.28 0.90 0.89 0.59 0.68 -12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment