[SHCHAN] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 2858.58%
YoY- 8902.32%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 52,848 42,232 61,556 47,512 34,124 27,338 24,012 14.03%
PBT 9,676 4,734 24,058 201,708 1,430 -4,002 -5,182 -
Tax -296 -296 -296 304 814 20 210 -
NP 9,380 4,438 23,762 202,012 2,244 -3,982 -4,972 -
-
NP to SH 9,380 4,438 23,762 202,012 2,244 -3,982 -4,972 -
-
Tax Rate 3.06% 6.25% 1.23% -0.15% -56.92% - - -
Total Cost 43,468 37,794 37,794 -154,500 31,880 31,320 28,984 6.98%
-
Net Worth 270,256 263,589 257,732 263,634 59,340 56,702 60,033 28.46%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 270,256 263,589 257,732 263,634 59,340 56,702 60,033 28.46%
NOSH 297,877 292,877 292,877 241,866 131,866 131,866 120,066 16.33%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 17.75% 10.51% 38.60% 425.18% 6.58% -14.57% -20.71% -
ROE 3.47% 1.68% 9.22% 76.63% 3.78% -7.02% -8.28% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.99 14.42 21.02 19.64 25.88 20.73 20.00 -1.74%
EPS 3.20 1.52 8.12 121.76 1.70 -3.02 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.88 1.09 0.45 0.43 0.50 10.68%
Adjusted Per Share Value based on latest NOSH - 241,866
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 17.84 14.26 20.78 16.04 11.52 9.23 8.11 14.02%
EPS 3.17 1.50 8.02 68.19 0.76 -1.34 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9123 0.8898 0.87 0.8899 0.2003 0.1914 0.2026 28.47%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.40 0.29 0.37 0.51 0.26 0.29 0.45 -
P/RPS 2.22 2.01 1.76 2.60 1.00 1.40 2.25 -0.22%
P/EPS 12.53 19.14 4.56 0.61 15.28 -9.60 -10.87 -
EY 7.98 5.23 21.93 163.77 6.55 -10.41 -9.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.42 0.47 0.58 0.67 0.90 -11.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 24/08/22 25/08/21 26/08/20 14/08/19 13/08/18 -
Price 0.315 0.31 0.35 0.605 0.40 0.27 0.495 -
P/RPS 1.75 2.15 1.67 3.08 1.55 1.30 2.48 -5.64%
P/EPS 9.86 20.46 4.31 0.72 23.51 -8.94 -11.95 -
EY 10.14 4.89 23.18 138.05 4.25 -11.18 -8.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.40 0.56 0.89 0.63 0.99 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment