[SHCHAN] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -25.53%
YoY- 12.06%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 34,124 37,940 30,482 28,216 27,338 27,212 32,537 3.22%
PBT 1,430 4,048 2,640 -5,113 -4,002 -9,440 -6,592 -
Tax 814 304 415 114 20 304 297 95.96%
NP 2,244 4,352 3,055 -4,998 -3,982 -9,136 -6,295 -
-
NP to SH 2,244 4,352 3,055 -4,998 -3,982 -9,136 -6,295 -
-
Tax Rate -56.92% -7.51% -15.72% - - - - -
Total Cost 31,880 33,588 27,427 33,214 31,320 36,348 38,832 -12.33%
-
Net Worth 59,340 58,021 58,021 55,384 56,702 56,702 56,110 3.80%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 59,340 58,021 58,021 55,384 56,702 56,702 56,110 3.80%
NOSH 131,866 131,866 131,866 131,866 131,866 131,866 131,866 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 6.58% 11.47% 10.02% -17.72% -14.57% -33.57% -19.35% -
ROE 3.78% 7.50% 5.27% -9.03% -7.02% -16.11% -11.22% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 25.88 28.77 23.12 21.40 20.73 20.64 26.09 -0.53%
EPS 1.70 3.32 2.32 -3.79 -3.02 -6.92 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.44 0.42 0.43 0.43 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 131,866
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 11.46 12.74 10.23 9.47 9.18 9.14 10.92 3.27%
EPS 0.75 1.46 1.03 -1.68 -1.34 -3.07 -2.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1992 0.1948 0.1948 0.1859 0.1904 0.1904 0.1884 3.78%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.26 0.35 0.38 0.24 0.29 0.44 0.445 -
P/RPS 1.00 1.22 1.64 1.12 1.40 2.13 1.71 -30.09%
P/EPS 15.28 10.61 16.40 -6.33 -9.60 -6.35 -8.81 -
EY 6.55 9.43 6.10 -15.79 -10.41 -15.75 -11.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.80 0.86 0.57 0.67 1.02 0.99 -30.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 26/06/20 21/02/20 29/11/19 14/08/19 30/05/19 28/02/19 -
Price 0.40 0.26 0.30 0.32 0.27 0.30 0.37 -
P/RPS 1.55 0.90 1.30 1.50 1.30 1.45 1.42 6.01%
P/EPS 23.51 7.88 12.95 -8.44 -8.94 -4.33 -7.33 -
EY 4.25 12.69 7.72 -11.85 -11.18 -23.09 -13.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.59 0.68 0.76 0.63 0.70 0.82 5.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment