[SHCHAN] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -48.44%
YoY- 156.35%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 44,380 37,155 35,302 34,124 37,940 30,482 28,216 35.20%
PBT 6,524 4,084 1,842 1,430 4,048 2,640 -5,113 -
Tax 304 127 644 814 304 415 114 92.18%
NP 6,828 4,211 2,486 2,244 4,352 3,055 -4,998 -
-
NP to SH 6,828 4,211 2,486 2,244 4,352 3,055 -4,998 -
-
Tax Rate -4.66% -3.11% -34.96% -56.92% -7.51% -15.72% - -
Total Cost 37,552 32,944 32,816 31,880 33,588 27,427 33,214 8.51%
-
Net Worth 87,032 61,977 59,340 59,340 58,021 58,021 55,384 35.12%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 87,032 61,977 59,340 59,340 58,021 58,021 55,384 35.12%
NOSH 131,866 131,866 131,866 131,866 131,866 131,866 131,866 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 15.39% 11.33% 7.04% 6.58% 11.47% 10.02% -17.72% -
ROE 7.85% 6.79% 4.19% 3.78% 7.50% 5.27% -9.03% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.66 28.18 26.77 25.88 28.77 23.12 21.40 35.21%
EPS 5.16 3.19 1.88 1.70 3.32 2.32 -3.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.47 0.45 0.45 0.44 0.44 0.42 35.12%
Adjusted Per Share Value based on latest NOSH - 131,866
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 14.90 12.47 11.85 11.46 12.74 10.23 9.47 35.23%
EPS 2.29 1.41 0.83 0.75 1.46 1.03 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2922 0.2081 0.1992 0.1992 0.1948 0.1948 0.1859 35.14%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.645 0.465 0.45 0.26 0.35 0.38 0.24 -
P/RPS 1.92 1.65 1.68 1.00 1.22 1.64 1.12 43.19%
P/EPS 12.46 14.56 23.86 15.28 10.61 16.40 -6.33 -
EY 8.03 6.87 4.19 6.55 9.43 6.10 -15.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 1.00 0.58 0.80 0.86 0.57 43.46%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 24/03/21 26/11/20 26/08/20 26/06/20 21/02/20 29/11/19 -
Price 0.67 0.60 0.405 0.40 0.26 0.30 0.32 -
P/RPS 1.99 2.13 1.51 1.55 0.90 1.30 1.50 20.71%
P/EPS 12.94 18.79 21.48 23.51 7.88 12.95 -8.44 -
EY 7.73 5.32 4.66 4.25 12.69 7.72 -11.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.28 0.90 0.89 0.59 0.68 0.76 21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment