[SHCHAN] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 8.7%
YoY- 92.96%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 71,946 66,974 62,836 59,368 58,400 56,770 55,932 18.25%
PBT 11,542 9,742 5,216 4,288 4,446 3,220 -1,524 -
Tax -249 -16 -28 365 152 292 2,756 -
NP 11,293 9,726 5,188 4,653 4,598 3,512 1,232 337.40%
-
NP to SH 8,438 7,380 4,240 3,290 3,026 2,446 -1,084 -
-
Tax Rate 2.16% 0.16% 0.54% -8.51% -3.42% -9.07% - -
Total Cost 60,653 57,248 57,648 54,715 53,801 53,258 54,700 7.12%
-
Net Worth 56,927 53,672 51,326 50,297 49,201 47,808 47,424 12.93%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 56,927 53,672 51,326 50,297 49,201 47,808 47,424 12.93%
NOSH 111,622 111,818 111,578 111,773 111,822 111,181 112,916 -0.76%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 15.70% 14.52% 8.26% 7.84% 7.87% 6.19% 2.20% -
ROE 14.82% 13.75% 8.26% 6.54% 6.15% 5.12% -2.29% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 64.46 59.90 56.32 53.11 52.23 51.06 49.53 19.18%
EPS 7.56 6.60 3.80 2.92 2.71 2.20 -0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.48 0.46 0.45 0.44 0.43 0.42 13.80%
Adjusted Per Share Value based on latest NOSH - 111,645
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 24.15 22.48 21.09 19.93 19.61 19.06 18.78 18.23%
EPS 2.83 2.48 1.42 1.10 1.02 0.82 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1911 0.1802 0.1723 0.1689 0.1652 0.1605 0.1592 12.93%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.38 0.455 0.46 0.48 0.41 0.42 0.46 -
P/RPS 0.59 0.76 0.82 0.90 0.79 0.82 0.93 -26.14%
P/EPS 5.03 6.89 12.11 16.31 15.15 19.09 -47.92 -
EY 19.89 14.51 8.26 6.13 6.60 5.24 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.95 1.00 1.07 0.93 0.98 1.10 -22.51%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 24/05/11 28/02/11 08/11/10 10/08/10 31/05/10 -
Price 0.51 0.43 0.47 0.47 0.48 0.45 0.43 -
P/RPS 0.79 0.72 0.83 0.88 0.92 0.88 0.87 -6.22%
P/EPS 6.75 6.52 12.37 15.97 17.73 20.45 -44.79 -
EY 14.82 15.35 8.09 6.26 5.64 4.89 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 1.02 1.04 1.09 1.05 1.02 -1.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment