[SHCHAN] QoQ Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -163.58%
YoY- 70.02%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 59,368 58,400 56,770 55,932 62,720 62,057 63,580 -4.45%
PBT 4,288 4,446 3,220 -1,524 1,172 -869 -2,804 -
Tax 365 152 292 2,756 260 292 284 18.15%
NP 4,653 4,598 3,512 1,232 1,432 -577 -2,520 -
-
NP to SH 3,290 3,026 2,446 -1,084 1,705 -46 -1,366 -
-
Tax Rate -8.51% -3.42% -9.07% - -22.18% - - -
Total Cost 54,715 53,801 53,258 54,700 61,288 62,634 66,100 -11.80%
-
Net Worth 50,297 49,201 47,808 47,424 46,803 47,832 44,786 8.02%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 50,297 49,201 47,808 47,424 46,803 47,832 44,786 8.02%
NOSH 111,773 111,822 111,181 112,916 111,437 116,665 111,967 -0.11%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.84% 7.87% 6.19% 2.20% 2.28% -0.93% -3.96% -
ROE 6.54% 6.15% 5.12% -2.29% 3.64% -0.10% -3.05% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 53.11 52.23 51.06 49.53 56.28 53.19 56.78 -4.34%
EPS 2.92 2.71 2.20 -0.96 1.53 -0.04 -1.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.44 0.43 0.42 0.42 0.41 0.40 8.14%
Adjusted Per Share Value based on latest NOSH - 112,916
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 19.93 19.61 19.06 18.78 21.06 20.83 21.34 -4.44%
EPS 1.10 1.02 0.82 -0.36 0.57 -0.02 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1689 0.1652 0.1605 0.1592 0.1571 0.1606 0.1504 8.01%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.48 0.41 0.42 0.46 0.40 0.35 0.40 -
P/RPS 0.90 0.79 0.82 0.93 0.71 0.66 0.70 18.18%
P/EPS 16.31 15.15 19.09 -47.92 26.14 -875.00 -32.79 -
EY 6.13 6.60 5.24 -2.09 3.83 -0.11 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.93 0.98 1.10 0.95 0.85 1.00 4.60%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 08/11/10 10/08/10 31/05/10 11/02/10 19/11/09 27/08/09 -
Price 0.47 0.48 0.45 0.43 0.60 0.41 0.28 -
P/RPS 0.88 0.92 0.88 0.87 1.07 0.77 0.49 47.59%
P/EPS 15.97 17.73 20.45 -44.79 39.22 -1,025.00 -22.95 -
EY 6.26 5.64 4.89 -2.23 2.55 -0.10 -4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 1.05 1.02 1.43 1.00 0.70 30.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment