[SHCHAN] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -21.4%
YoY- 84.87%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 17,558 23,240 69,397 59,170 62,720 58,457 51,422 -16.38%
PBT 245 3,003 17,392 4,146 1,172 -4,035 1,076 -21.83%
Tax 218 287 -598 396 260 83 17 52.93%
NP 463 3,290 16,794 4,542 1,432 -3,952 1,093 -13.32%
-
NP to SH 463 2,661 15,712 3,152 1,705 -3,325 1,695 -19.43%
-
Tax Rate -88.98% -9.56% 3.44% -9.55% -22.18% - -1.58% -
Total Cost 17,095 19,950 52,603 54,628 61,288 62,409 50,329 -16.45%
-
Net Worth 65,864 67,104 65,904 50,240 46,846 45,881 53,739 3.44%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 65,864 67,104 65,904 50,240 46,846 45,881 53,739 3.44%
NOSH 111,635 111,840 111,702 111,645 111,538 111,906 111,956 -0.04%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 2.64% 14.16% 24.20% 7.68% 2.28% -6.76% 2.13% -
ROE 0.70% 3.97% 23.84% 6.27% 3.64% -7.25% 3.15% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 15.73 20.78 62.13 53.00 56.23 52.24 45.93 -16.34%
EPS 0.41 2.38 14.07 2.82 1.53 -2.97 1.51 -19.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.60 0.59 0.45 0.42 0.41 0.48 3.49%
Adjusted Per Share Value based on latest NOSH - 111,645
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 5.89 7.80 23.30 19.86 21.06 19.62 17.26 -16.39%
EPS 0.16 0.89 5.27 1.06 0.57 -1.12 0.57 -19.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2211 0.2253 0.2212 0.1687 0.1573 0.154 0.1804 3.44%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.88 0.89 0.56 0.48 0.40 0.28 0.64 -
P/RPS 5.60 4.28 0.90 0.91 0.71 0.54 1.39 26.11%
P/EPS 212.18 37.41 3.98 17.00 26.17 -9.42 42.27 30.81%
EY 0.47 2.67 25.12 5.88 3.82 -10.61 2.37 -23.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.48 0.95 1.07 0.95 0.68 1.33 1.90%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 27/02/13 01/03/12 28/02/11 11/02/10 27/02/09 29/02/08 -
Price 0.87 0.90 0.83 0.47 0.60 0.33 0.50 -
P/RPS 5.53 4.33 1.34 0.89 1.07 0.63 1.09 31.05%
P/EPS 209.77 37.83 5.90 16.65 39.25 -11.11 33.03 36.04%
EY 0.48 2.64 16.95 6.01 2.55 -9.00 3.03 -26.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.50 1.41 1.04 1.43 0.80 1.04 5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment