[TURIYA] QoQ Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 207.15%
YoY- 23.7%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 42,235 42,886 44,836 49,964 35,983 36,296 36,830 9.54%
PBT -15,906 3,357 6,332 18,300 -15,167 3,818 6,122 -
Tax -163 -256 -268 -228 -371 -2 0 -
NP -16,069 3,101 6,064 18,072 -15,538 3,816 6,122 -
-
NP to SH -16,535 2,798 5,834 16,704 -15,590 3,881 6,234 -
-
Tax Rate - 7.63% 4.23% 1.25% - 0.05% 0.00% -
Total Cost 58,304 39,785 38,772 31,892 51,521 32,480 30,708 53.27%
-
Net Worth 150,941 175,677 176,857 178,407 171,479 178,407 181,061 -11.41%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 150,941 175,677 176,857 178,407 171,479 178,407 181,061 -11.41%
NOSH 228,699 228,152 229,685 228,728 228,638 228,728 229,191 -0.14%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -38.05% 7.23% 13.52% 36.17% -43.18% 10.51% 16.62% -
ROE -10.95% 1.59% 3.30% 9.36% -9.09% 2.18% 3.44% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 18.47 18.80 19.52 21.84 15.74 15.87 16.07 9.71%
EPS -7.23 1.23 2.54 7.32 -6.82 1.69 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.77 0.77 0.78 0.75 0.78 0.79 -11.28%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 18.59 18.87 19.73 21.99 15.84 15.97 16.21 9.55%
EPS -7.28 1.23 2.57 7.35 -6.86 1.71 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6643 0.7732 0.7783 0.7852 0.7547 0.7852 0.7968 -11.40%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.20 0.24 0.26 0.31 0.41 0.45 0.47 -
P/RPS 1.08 1.28 1.33 1.42 2.61 2.84 2.92 -48.44%
P/EPS -2.77 19.57 10.24 4.24 -6.01 26.52 17.28 -
EY -36.15 5.11 9.77 23.56 -16.63 3.77 5.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.34 0.40 0.55 0.58 0.59 -36.26%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 31/05/13 20/02/13 21/11/12 28/08/12 31/05/12 20/02/12 30/11/11 -
Price 0.295 0.185 0.23 0.30 0.32 0.43 0.48 -
P/RPS 1.60 0.98 1.18 1.37 2.03 2.71 2.99 -34.06%
P/EPS -4.08 15.08 9.06 4.11 -4.69 25.34 17.65 -
EY -24.51 6.63 11.04 24.34 -21.31 3.95 5.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.24 0.30 0.38 0.43 0.55 0.61 -18.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment