[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -53.84%
YoY- 347.77%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 49,964 35,983 36,296 36,830 37,140 39,844 37,605 20.87%
PBT 18,300 -15,167 3,818 6,122 13,400 -684 -2,684 -
Tax -228 -371 -2 0 0 362 129 -
NP 18,072 -15,538 3,816 6,122 13,400 -322 -2,554 -
-
NP to SH 16,704 -15,590 3,881 6,234 13,504 -157 -2,445 -
-
Tax Rate 1.25% - 0.05% 0.00% 0.00% - - -
Total Cost 31,892 51,521 32,480 30,708 23,740 40,166 40,159 -14.25%
-
Net Worth 178,407 171,479 178,407 181,061 180,205 172,699 174,229 1.59%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 178,407 171,479 178,407 181,061 180,205 172,699 174,229 1.59%
NOSH 228,728 228,638 228,728 229,191 228,108 224,285 229,249 -0.15%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 36.17% -43.18% 10.51% 16.62% 36.08% -0.81% -6.79% -
ROE 9.36% -9.09% 2.18% 3.44% 7.49% -0.09% -1.40% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 21.84 15.74 15.87 16.07 16.28 17.76 16.40 21.06%
EPS 7.32 -6.82 1.69 2.72 5.92 -0.07 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.75 0.78 0.79 0.79 0.77 0.76 1.74%
Adjusted Per Share Value based on latest NOSH - 235,454
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 21.84 15.73 15.87 16.10 16.24 17.42 16.44 20.86%
EPS 7.32 -6.82 1.69 2.73 5.90 -0.07 -1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.7497 0.78 0.7916 0.7879 0.755 0.7617 1.59%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.31 0.41 0.45 0.47 0.61 0.595 0.75 -
P/RPS 1.42 2.61 2.84 2.92 3.75 3.35 4.57 -54.15%
P/EPS 4.24 -6.01 26.52 17.28 10.30 -850.00 -70.31 -
EY 23.56 -16.63 3.77 5.79 9.70 -0.12 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.55 0.58 0.59 0.77 0.77 0.99 -45.37%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 31/05/12 20/02/12 30/11/11 26/08/11 30/05/11 23/02/11 -
Price 0.30 0.32 0.43 0.48 0.48 0.65 0.63 -
P/RPS 1.37 2.03 2.71 2.99 2.95 3.66 3.84 -49.72%
P/EPS 4.11 -4.69 25.34 17.65 8.11 -928.57 -59.06 -
EY 24.34 -21.31 3.95 5.67 12.33 -0.11 -1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.55 0.61 0.61 0.84 0.83 -40.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment