[TURIYA] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[TURIYA] TURIYA BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -35.13%
YoY- 137.33%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 18,420 21,773 23,062 22,880 23,452 26,819 28,010 -24.39%
PBT -2,540 2,146 2,929 2,980 4,212 1,007 1,925 -
Tax 0 -301 -132 -118 -92 -93 0 -
NP -2,540 1,845 2,797 2,862 4,120 914 1,925 -
-
NP to SH -1,780 1,915 2,776 2,810 4,332 1,230 2,094 -
-
Tax Rate - 14.03% 4.51% 3.96% 2.18% 9.24% 0.00% -
Total Cost 20,960 19,928 20,265 20,018 19,332 25,905 26,085 -13.58%
-
Net Worth 128,087 127,466 130,374 130,374 128,087 126,025 125,800 1.20%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 128,087 127,466 130,374 130,374 128,087 126,025 125,800 1.20%
NOSH 228,728 227,619 228,728 228,728 228,728 229,137 228,728 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -13.79% 8.47% 12.13% 12.51% 17.57% 3.41% 6.87% -
ROE -1.39% 1.50% 2.13% 2.16% 3.38% 0.98% 1.67% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.05 9.57 10.08 10.00 10.25 11.70 12.25 -24.43%
EPS -0.76 0.84 1.21 1.22 1.88 0.54 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.57 0.57 0.56 0.55 0.55 1.20%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.11 9.58 10.15 10.07 10.32 11.80 12.33 -24.38%
EPS -0.78 0.84 1.22 1.24 1.91 0.54 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5637 0.561 0.5738 0.5738 0.5637 0.5546 0.5536 1.21%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.19 0.16 0.165 0.14 0.16 0.23 0.195 -
P/RPS 2.36 1.67 1.64 1.40 1.56 1.97 1.59 30.15%
P/EPS -24.41 19.02 13.60 11.40 8.45 42.85 21.29 -
EY -4.10 5.26 7.36 8.78 11.84 2.33 4.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.29 0.29 0.25 0.29 0.42 0.35 -1.91%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 16/08/16 30/05/16 16/02/16 19/11/15 26/08/15 29/05/15 23/02/15 -
Price 0.195 0.25 0.19 0.17 0.155 0.175 0.18 -
P/RPS 2.42 2.61 1.88 1.70 1.51 1.50 1.47 39.46%
P/EPS -25.06 29.72 15.66 13.84 8.18 32.60 19.66 -
EY -3.99 3.37 6.39 7.23 12.22 3.07 5.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.45 0.33 0.30 0.28 0.32 0.33 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment