[TURIYA] QoQ Annualized Quarter Result on 30-Jun-2015 [#1]

Stock
[TURIYA] TURIYA BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 252.2%
YoY- 349.38%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 21,773 23,062 22,880 23,452 26,819 28,010 28,276 -15.97%
PBT 2,146 2,929 2,980 4,212 1,007 1,925 1,250 43.32%
Tax -301 -132 -118 -92 -93 0 0 -
NP 1,845 2,797 2,862 4,120 914 1,925 1,250 29.60%
-
NP to SH 1,915 2,776 2,810 4,332 1,230 2,094 1,184 37.74%
-
Tax Rate 14.03% 4.51% 3.96% 2.18% 9.24% 0.00% 0.00% -
Total Cost 19,928 20,265 20,018 19,332 25,905 26,085 27,026 -18.36%
-
Net Worth 127,466 130,374 130,374 128,087 126,025 125,800 125,800 0.88%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 127,466 130,374 130,374 128,087 126,025 125,800 125,800 0.88%
NOSH 227,619 228,728 228,728 228,728 229,137 228,728 228,728 -0.32%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 8.47% 12.13% 12.51% 17.57% 3.41% 6.87% 4.42% -
ROE 1.50% 2.13% 2.16% 3.38% 0.98% 1.67% 0.94% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 9.57 10.08 10.00 10.25 11.70 12.25 12.36 -15.66%
EPS 0.84 1.21 1.22 1.88 0.54 0.92 0.52 37.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.57 0.57 0.56 0.55 0.55 0.55 1.20%
Adjusted Per Share Value based on latest NOSH - 228,728
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 9.52 10.08 10.00 10.25 11.73 12.25 12.36 -15.96%
EPS 0.84 1.21 1.22 1.88 0.54 0.92 0.52 37.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5573 0.57 0.57 0.56 0.551 0.55 0.55 0.88%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.16 0.165 0.14 0.16 0.23 0.195 0.215 -
P/RPS 1.67 1.64 1.40 1.56 1.97 1.59 1.74 -2.69%
P/EPS 19.02 13.60 11.40 8.45 42.85 21.29 41.53 -40.55%
EY 5.26 7.36 8.78 11.84 2.33 4.70 2.41 68.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.29 0.25 0.29 0.42 0.35 0.39 -17.90%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 30/05/16 16/02/16 19/11/15 26/08/15 29/05/15 23/02/15 24/11/14 -
Price 0.25 0.19 0.17 0.155 0.175 0.18 0.19 -
P/RPS 2.61 1.88 1.70 1.51 1.50 1.47 1.54 42.10%
P/EPS 29.72 15.66 13.84 8.18 32.60 19.66 36.70 -13.10%
EY 3.37 6.39 7.23 12.22 3.07 5.09 2.72 15.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.33 0.30 0.28 0.32 0.33 0.35 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment