[JTIASA] QoQ Annualized Quarter Result on 31-Jan-2002 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ- 3.7%
YoY- -11139.54%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 569,802 543,312 444,123 467,369 476,036 476,068 621,471 -5.60%
PBT 82,760 69,692 -102,543 -98,076 -100,560 -98,888 -19,157 -
Tax -4,310 -1,484 102,543 98,076 100,560 98,888 19,157 -
NP 78,450 68,208 0 0 0 0 0 -
-
NP to SH 78,450 68,208 -104,486 -101,269 -105,160 -97,712 -39,102 -
-
Tax Rate 5.21% 2.13% - - - - - -
Total Cost 491,352 475,104 444,123 467,369 476,036 476,068 621,471 -14.46%
-
Net Worth 704,038 687,923 676,875 737,973 744,209 773,105 833,870 -10.64%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 704,038 687,923 676,875 737,973 744,209 773,105 833,870 -10.64%
NOSH 264,676 265,607 268,601 269,333 269,641 268,439 277,033 -2.98%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 13.77% 12.55% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 11.14% 9.92% -15.44% -13.72% -14.13% -12.64% -4.69% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 215.28 204.55 165.35 173.53 176.54 177.35 224.33 -2.70%
EPS 29.64 25.68 -38.90 -37.60 -39.00 -36.40 -14.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.59 2.52 2.74 2.76 2.88 3.01 -7.88%
Adjusted Per Share Value based on latest NOSH - 268,643
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 58.52 55.80 45.61 48.00 48.89 48.89 63.82 -5.60%
EPS 8.06 7.00 -10.73 -10.40 -10.80 -10.03 -4.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.723 0.7065 0.6951 0.7579 0.7643 0.794 0.8564 -10.64%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 1.02 0.98 0.77 0.64 0.66 0.85 0.89 -
P/RPS 0.47 0.48 0.47 0.37 0.37 0.48 0.40 11.31%
P/EPS 3.44 3.82 -1.98 -1.70 -1.69 -2.34 -6.31 -
EY 29.06 26.20 -50.52 -58.75 -59.09 -42.82 -15.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.31 0.23 0.24 0.30 0.30 17.01%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 30/12/02 26/09/02 27/06/02 28/03/02 27/12/01 26/09/01 27/06/01 -
Price 1.10 1.02 0.84 0.65 0.66 0.74 0.82 -
P/RPS 0.51 0.50 0.51 0.37 0.37 0.42 0.37 23.78%
P/EPS 3.71 3.97 -2.16 -1.73 -1.69 -2.03 -5.81 -
EY 26.95 25.18 -46.31 -57.85 -59.09 -49.19 -17.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.39 0.33 0.24 0.24 0.26 0.27 32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment