[JTIASA] YoY Quarter Result on 30-Apr-2001 [#4]

Announcement Date
27-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- -218.73%
YoY- -258.6%
Quarter Report
View:
Show?
Quarter Result
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 148,294 130,001 93,596 138,027 181,720 0 -100.00%
PBT 22,186 11,459 -28,986 -47,035 29,528 0 -100.00%
Tax -2,676 -3,982 28,986 47,035 -4,440 0 -100.00%
NP 19,510 7,477 0 0 25,088 0 -100.00%
-
NP to SH 19,510 7,477 -28,534 -39,790 25,088 0 -100.00%
-
Tax Rate 12.06% 34.75% - - 15.04% - -
Total Cost 128,784 122,524 93,596 138,027 156,632 0 -100.00%
-
Net Worth 518,120 525,020 672,015 815,073 894,805 0 -100.00%
Dividend
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - 13,937 - -
Div Payout % - - - - 55.56% - -
Equity
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 518,120 525,020 672,015 815,073 894,805 0 -100.00%
NOSH 259,060 262,510 266,672 270,788 278,755 0 -100.00%
Ratio Analysis
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 13.16% 5.75% 0.00% 0.00% 13.81% 0.00% -
ROE 3.77% 1.42% -4.25% -4.88% 2.80% 0.00% -
Per Share
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 57.24 49.52 35.10 50.97 65.19 0.00 -100.00%
EPS 7.52 2.85 -10.70 -14.70 9.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.00 2.00 2.52 3.01 3.21 2.97 0.41%
Adjusted Per Share Value based on latest NOSH - 270,788
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 15.23 13.35 9.61 14.18 18.66 0.00 -100.00%
EPS 2.00 0.77 -2.93 -4.09 2.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.43 0.00 -
NAPS 0.5321 0.5392 0.6902 0.8371 0.919 2.97 1.82%
Price Multiplier on Financial Quarter End Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/04 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.53 0.86 0.77 0.89 2.00 0.00 -
P/RPS 2.67 1.74 2.19 1.75 3.07 0.00 -100.00%
P/EPS 20.32 30.19 -7.20 -6.06 22.22 0.00 -100.00%
EY 4.92 3.31 -13.90 -16.51 4.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.50 0.00 -
P/NAPS 0.77 0.43 0.31 0.30 0.62 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 29/06/04 26/06/03 27/06/02 27/06/01 28/06/00 - -
Price 1.33 0.95 0.84 0.82 1.38 0.00 -
P/RPS 2.32 1.92 2.39 1.61 2.12 0.00 -100.00%
P/EPS 17.66 33.35 -7.85 -5.58 15.33 0.00 -100.00%
EY 5.66 3.00 -12.74 -17.92 6.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 3.62 0.00 -
P/NAPS 0.67 0.48 0.33 0.27 0.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment