[TWS] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -19.02%
YoY- -46.71%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 603,140 572,594 530,752 565,118 549,058 530,224 501,584 13.06%
PBT 21,141 -326 144 52,921 60,980 49,036 45,096 -39.62%
Tax -9,333 326 -144 -16,754 -16,318 -12,368 -14,140 -24.17%
NP 11,808 0 0 36,167 44,661 36,668 30,956 -47.37%
-
NP to SH 11,808 -7,516 -5,012 36,167 44,661 36,668 30,956 -47.37%
-
Tax Rate 44.15% - 100.00% 31.66% 26.76% 25.22% 31.36% -
Total Cost 591,332 572,594 530,752 528,951 504,397 493,556 470,628 16.42%
-
Net Worth 892,323 872,684 881,873 890,252 873,574 861,246 856,805 2.74%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 28,347 15,037 22,564 - -
Div Payout % - - - 78.38% 33.67% 61.54% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 892,323 872,684 881,873 890,252 873,574 861,246 856,805 2.74%
NOSH 296,187 295,905 298,333 283,474 281,952 282,061 281,418 3.46%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.96% 0.00% 0.00% 6.40% 8.13% 6.92% 6.17% -
ROE 1.32% -0.86% -0.57% 4.06% 5.11% 4.26% 3.61% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 203.63 193.51 177.91 199.35 194.73 187.98 178.23 9.27%
EPS 3.99 -2.54 -1.68 12.76 15.84 13.00 11.00 -49.10%
DPS 0.00 0.00 0.00 10.00 5.33 8.00 0.00 -
NAPS 3.0127 2.9492 2.956 3.1405 3.0983 3.0534 3.0446 -0.69%
Adjusted Per Share Value based on latest NOSH - 297,067
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 203.45 193.14 179.03 190.62 185.21 178.85 169.19 13.06%
EPS 3.98 -2.54 -1.69 12.20 15.06 12.37 10.44 -47.39%
DPS 0.00 0.00 0.00 9.56 5.07 7.61 0.00 -
NAPS 3.0099 2.9437 2.9747 3.003 2.9467 2.9051 2.8901 2.74%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.73 1.92 2.06 1.96 2.25 2.45 2.79 -
P/RPS 0.85 0.99 1.16 0.98 1.16 1.30 1.57 -33.54%
P/EPS 43.39 -75.59 -122.62 15.36 14.20 18.85 25.36 43.00%
EY 2.30 -1.32 -0.82 6.51 7.04 5.31 3.94 -30.12%
DY 0.00 0.00 0.00 5.10 2.37 3.27 0.00 -
P/NAPS 0.57 0.65 0.70 0.62 0.73 0.80 0.92 -27.30%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 01/06/01 26/02/01 23/11/00 28/08/00 24/05/00 -
Price 1.82 2.05 1.90 2.25 2.60 2.40 2.80 -
P/RPS 0.89 1.06 1.07 1.13 1.34 1.28 1.57 -31.48%
P/EPS 45.65 -80.71 -113.10 17.64 16.41 18.46 25.45 47.57%
EY 2.19 -1.24 -0.88 5.67 6.09 5.42 3.93 -32.25%
DY 0.00 0.00 0.00 4.44 2.05 3.33 0.00 -
P/NAPS 0.60 0.70 0.64 0.72 0.84 0.79 0.92 -24.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment