[TWS] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[TWS] TRADEWINDS (M) BHD
Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -54.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TWS's Result
TWS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 565,118 549,058 530,224 501,584 582,497 576,984 581,590 0.02%
PBT 52,921 60,980 49,036 45,096 79,585 78,117 81,494 0.43%
Tax -16,754 -16,318 -12,368 -14,140 -11,712 -2,462 -4,738 -1.27%
NP 36,167 44,661 36,668 30,956 67,873 75,654 76,756 0.76%
-
NP to SH 36,167 44,661 36,668 30,956 67,873 75,654 76,756 0.76%
-
Tax Rate 31.66% 26.76% 25.22% 31.36% 14.72% 3.15% 5.81% -
Total Cost 528,951 504,397 493,556 470,628 514,624 501,329 504,834 -0.04%
-
Net Worth 890,252 873,574 861,246 856,805 851,892 869,258 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 28,347 15,037 22,564 - - - 39,448 0.33%
Div Payout % 78.38% 33.67% 61.54% - - - 51.40% -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 890,252 873,574 861,246 856,805 851,892 869,258 0 -100.00%
NOSH 283,474 281,952 282,061 281,418 281,747 281,732 281,776 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.40% 8.13% 6.92% 6.17% 11.65% 13.11% 13.20% -
ROE 4.06% 5.11% 4.26% 3.61% 7.97% 8.70% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 199.35 194.73 187.98 178.23 206.74 204.80 206.40 0.03%
EPS 12.76 15.84 13.00 11.00 24.09 26.85 27.24 0.77%
DPS 10.00 5.33 8.00 0.00 0.00 0.00 14.00 0.34%
NAPS 3.1405 3.0983 3.0534 3.0446 3.0236 3.0854 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 281,418
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 190.62 185.21 178.85 169.19 196.49 194.63 196.18 0.02%
EPS 12.20 15.06 12.37 10.44 22.89 25.52 25.89 0.76%
DPS 9.56 5.07 7.61 0.00 0.00 0.00 13.31 0.33%
NAPS 3.003 2.9467 2.9051 2.8901 2.8736 2.9321 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.96 2.25 2.45 2.79 0.00 0.00 0.00 -
P/RPS 0.98 1.16 1.30 1.57 0.00 0.00 0.00 -100.00%
P/EPS 15.36 14.20 18.85 25.36 0.00 0.00 0.00 -100.00%
EY 6.51 7.04 5.31 3.94 0.00 0.00 0.00 -100.00%
DY 5.10 2.37 3.27 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.62 0.73 0.80 0.92 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 23/11/00 28/08/00 24/05/00 28/02/00 23/11/99 - -
Price 2.25 2.60 2.40 2.80 2.80 0.00 0.00 -
P/RPS 1.13 1.34 1.28 1.57 1.35 0.00 0.00 -100.00%
P/EPS 17.64 16.41 18.46 25.45 11.62 0.00 0.00 -100.00%
EY 5.67 6.09 5.42 3.93 8.60 0.00 0.00 -100.00%
DY 4.44 2.05 3.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.72 0.84 0.79 0.92 0.93 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment