[DNEX] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
24-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 4209.48%
YoY- 435.97%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 1,342,422 1,248,362 1,083,468 330,503 243,946 261,294 234,922 219.96%
PBT 629,558 724,614 1,195,772 77,406 -3,382 -4,640 -30,953 -
Tax -37,252 8,168 10,172 -8,773 -6,342 -5,262 2,366 -
NP 592,306 732,782 1,205,944 68,633 -9,724 -9,903 -28,586 -
-
NP to SH 518,662 674,796 1,174,256 119,976 2,784 1,195 -18,672 -
-
Tax Rate 5.92% -1.13% -0.85% 11.33% - - - -
Total Cost 750,116 515,580 -122,476 261,870 253,670 271,197 263,509 100.98%
-
Net Worth 1,640,811 1,594,163 1,465,978 923,793 613,515 496,103 457,103 134.62%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 25,243 37,509 - - - - - -
Div Payout % 4.87% 5.56% - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 1,640,811 1,594,163 1,465,978 923,793 613,515 496,103 457,103 134.62%
NOSH 3,155,734 3,155,324 3,090,706 2,517,406 2,218,058 1,908,090 1,758,090 47.75%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 44.12% 58.70% 111.30% 20.77% -3.99% -3.79% -12.17% -
ROE 31.61% 42.33% 80.10% 12.99% 0.45% 0.24% -4.08% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 42.54 39.94 36.21 13.95 11.13 13.69 13.36 116.58%
EPS 16.79 22.06 39.24 6.24 0.13 0.07 -1.07 -
DPS 0.80 1.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.49 0.39 0.28 0.26 0.26 58.80%
Adjusted Per Share Value based on latest NOSH - 2,517,406
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 38.26 35.58 30.88 9.42 6.95 7.45 6.70 219.82%
EPS 14.78 19.23 33.47 3.42 0.08 0.03 -0.53 -
DPS 0.72 1.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4676 0.4543 0.4178 0.2633 0.1748 0.1414 0.1303 134.58%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 1.01 0.76 0.78 0.705 0.91 0.225 0.175 -
P/RPS 2.37 1.90 2.15 5.05 8.17 1.64 1.31 48.52%
P/EPS 6.14 3.52 1.99 13.92 716.21 359.07 -16.48 -
EY 16.27 28.41 50.32 7.18 0.14 0.28 -6.07 -
DY 0.79 1.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 1.49 1.59 1.81 3.25 0.87 0.67 103.28%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 26/11/21 24/09/21 25/05/21 25/02/21 26/11/20 -
Price 1.01 1.14 0.815 0.81 0.735 0.715 0.22 -
P/RPS 2.37 2.85 2.25 5.81 6.60 5.22 1.65 27.33%
P/EPS 6.14 5.28 2.08 15.99 578.48 1,141.05 -20.71 -
EY 16.27 18.94 48.16 6.25 0.17 0.09 -4.83 -
DY 0.79 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.94 2.24 1.66 2.08 2.63 2.75 0.85 73.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment