[DNEX] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -85.75%
YoY- -65.43%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Revenue 263,035 327,448 382,636 45,084 61,999 63,312 49,502 26.92%
PBT 2,756 19,234 109,862 308 9,462 11,261 18,782 -23.96%
Tax 7,651 -11,529 -32,023 -2,575 -833 -3,408 -3,076 -
NP 10,407 7,705 77,839 -2,267 8,629 7,853 15,706 -5.70%
-
NP to SH 9,123 13,302 51,599 2,152 9,482 6,648 14,913 -6.77%
-
Tax Rate -277.61% 59.94% 29.15% 836.04% 8.80% 30.26% 16.38% -
Total Cost 252,628 319,743 304,797 47,351 53,370 55,459 33,796 33.26%
-
Net Worth 1,789,511 1,830,672 1,640,811 613,515 474,669 439,442 438,617 22.22%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,789,511 1,830,672 1,640,811 613,515 474,669 439,442 438,617 22.22%
NOSH 3,508,846 3,156,331 3,155,734 2,218,058 1,758,035 1,757,818 1,754,470 10.39%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 3.96% 2.35% 20.34% -5.03% 13.92% 12.40% 31.73% -
ROE 0.51% 0.73% 3.14% 0.35% 2.00% 1.51% 3.40% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.50 10.37 12.13 2.06 3.53 3.60 2.82 14.98%
EPS 0.26 0.42 1.64 0.10 0.54 0.38 0.85 -15.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.58 0.52 0.28 0.27 0.25 0.25 10.71%
Adjusted Per Share Value based on latest NOSH - 2,218,058
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
RPS 7.50 9.33 10.90 1.28 1.77 1.80 1.41 26.94%
EPS 0.26 0.38 1.47 0.06 0.27 0.19 0.43 -6.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.5217 0.4676 0.1748 0.1353 0.1252 0.125 22.22%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 -
Price 0.335 0.44 1.01 0.91 0.265 0.40 0.48 -
P/RPS 4.47 4.24 8.33 44.23 7.51 11.11 17.01 -17.36%
P/EPS 128.85 104.40 61.76 926.54 49.13 105.76 56.47 12.49%
EY 0.78 0.96 1.62 0.11 2.04 0.95 1.77 -11.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.76 1.94 3.25 0.98 1.60 1.92 -14.13%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/24 27/11/23 27/05/22 25/05/21 18/11/19 19/11/18 21/11/17 -
Price 0.345 0.425 1.01 0.735 0.275 0.37 0.415 -
P/RPS 4.60 4.10 8.33 35.72 7.80 10.27 14.71 -15.29%
P/EPS 132.69 100.85 61.76 748.36 50.99 97.83 48.82 15.34%
EY 0.75 0.99 1.62 0.13 1.96 1.02 2.05 -13.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.73 1.94 2.63 1.02 1.48 1.66 -11.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment