[DNEX] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -52.94%
YoY- 58.71%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 518,992 251,262 1,028,855 983,101 473,584 214,838 1,067,405 0.73%
PBT 24,032 627 -115,566 -194,654 -136,304 -68,674 -2,321,019 -
Tax -14,999 -627 -9,203 -8,292 136,304 68,674 2,500 -
NP 9,033 0 -124,769 -202,946 0 0 -2,318,519 -
-
NP to SH 9,033 -7,095 -124,769 -202,946 -132,695 -73,178 -2,318,519 -
-
Tax Rate 62.41% 100.00% - - - - - -
Total Cost 509,959 251,262 1,153,624 1,186,047 473,584 214,838 3,385,924 1.93%
-
Net Worth 228,835 195,821 209,940 178,324 209,479 209,826 305,304 0.29%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 228,835 195,821 209,940 178,324 209,479 209,826 305,304 0.29%
NOSH 752,749 709,500 747,119 746,127 745,477 746,714 746,464 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 1.74% 0.00% -12.13% -20.64% 0.00% 0.00% -217.21% -
ROE 3.95% -3.62% -59.43% -113.81% -63.35% -34.88% -759.41% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 68.95 35.41 137.71 131.76 63.53 28.77 142.99 0.74%
EPS 1.20 -1.00 -16.70 -27.20 -17.80 -9.80 -310.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.304 0.276 0.281 0.239 0.281 0.281 0.409 0.30%
Adjusted Per Share Value based on latest NOSH - 750,615
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 14.95 7.24 29.63 28.32 13.64 6.19 30.74 0.73%
EPS 0.26 -0.20 -3.59 -5.85 -3.82 -2.11 -66.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0659 0.0564 0.0605 0.0514 0.0603 0.0604 0.0879 0.29%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.34 6.05 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.84 17.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 278.33 -605.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.36 -0.17 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.99 21.92 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 25/05/00 29/02/00 30/11/99 - - - -
Price 3.68 3.72 4.42 0.00 0.00 0.00 0.00 -
P/RPS 5.34 10.50 3.21 0.00 0.00 0.00 0.00 -100.00%
P/EPS 306.67 -372.00 -26.47 0.00 0.00 0.00 0.00 -100.00%
EY 0.33 -0.27 -3.78 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.11 13.48 15.73 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment