[PHB] QoQ Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 24.06%
YoY- -1848.95%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 5,572 10,179 10,777 9,758 1,992 7,740 9,509 -29.99%
PBT -6,248 -21,556 -12,541 -8,344 -11,008 -3,801 -1,964 116.45%
Tax 0 -1,283 -10 -16 0 -255 -340 -
NP -6,248 -22,839 -12,552 -8,360 -11,008 -4,056 -2,304 94.58%
-
NP to SH -6,248 -22,839 -12,540 -8,360 -11,008 -4,053 -2,301 94.75%
-
Tax Rate - - - - - - - -
Total Cost 11,820 33,018 23,329 18,118 13,000 11,796 11,813 0.03%
-
Net Worth 92,497 93,745 107,053 106,373 107,839 72,395 74,762 15.26%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 92,497 93,745 107,053 106,373 107,839 72,395 74,762 15.26%
NOSH 1,798,991 1,743,506 1,748,991 1,628,991 1,628,991 876,459 876,459 61.58%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -112.13% -224.37% -116.47% -85.67% -552.61% -52.40% -24.23% -
ROE -6.75% -24.36% -11.71% -7.86% -10.21% -5.60% -3.08% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.31 0.58 0.62 0.60 0.12 0.88 1.08 -56.51%
EPS -0.36 -1.44 -0.81 -0.52 -0.68 -0.47 -0.27 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0518 0.0536 0.0613 0.0653 0.0662 0.0826 0.0853 -28.31%
Adjusted Per Share Value based on latest NOSH - 1,628,991
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 0.07 0.13 0.14 0.13 0.03 0.10 0.12 -30.20%
EPS -0.08 -0.30 -0.16 -0.11 -0.14 -0.05 -0.03 92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0123 0.014 0.0139 0.0141 0.0095 0.0098 15.10%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.025 0.02 0.025 0.025 0.035 0.065 0.06 -
P/RPS 8.01 3.44 4.05 4.17 28.62 7.36 5.53 28.04%
P/EPS -7.14 -1.53 -3.48 -4.87 -5.18 -14.06 -22.85 -53.98%
EY -14.00 -65.29 -28.72 -20.53 -19.31 -7.11 -4.38 117.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.41 0.38 0.53 0.79 0.70 -22.25%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 26/11/18 27/08/18 30/05/18 23/02/18 06/11/17 -
Price 0.01 0.02 0.02 0.03 0.025 0.045 0.06 -
P/RPS 3.20 3.44 3.24 5.01 20.44 5.10 5.53 -30.58%
P/EPS -2.86 -1.53 -2.79 -5.85 -3.70 -9.73 -22.85 -75.00%
EY -34.99 -65.29 -35.90 -17.11 -27.03 -10.28 -4.38 300.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.37 0.33 0.46 0.38 0.54 0.70 -58.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment