[PHB] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -82.13%
YoY- -463.51%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 8,894 8,142 5,572 10,179 10,777 9,758 1,992 170.90%
PBT -13,910 -4,622 -6,248 -21,556 -12,541 -8,344 -11,008 16.86%
Tax -26 0 0 -1,283 -10 -16 0 -
NP -13,937 -4,622 -6,248 -22,839 -12,552 -8,360 -11,008 17.01%
-
NP to SH -13,937 -4,622 -6,248 -22,839 -12,540 -8,360 -11,008 17.01%
-
Tax Rate - - - - - - - -
Total Cost 22,831 12,764 11,820 33,018 23,329 18,118 13,000 45.51%
-
Net Worth 142,480 42,539 92,497 93,745 107,053 106,373 107,839 20.38%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 142,480 42,539 92,497 93,745 107,053 106,373 107,839 20.38%
NOSH 7,195,967 7,195,967 1,798,991 1,743,506 1,748,991 1,628,991 1,628,991 168.98%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -156.69% -56.77% -112.13% -224.37% -116.47% -85.67% -552.61% -
ROE -9.78% -10.87% -6.75% -24.36% -11.71% -7.86% -10.21% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.12 0.39 0.31 0.58 0.62 0.60 0.12 0.00%
EPS -0.37 -0.24 -0.36 -1.44 -0.81 -0.52 -0.68 -33.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0203 0.0518 0.0536 0.0613 0.0653 0.0662 -55.24%
Adjusted Per Share Value based on latest NOSH - 1,743,506
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.12 0.11 0.07 0.13 0.14 0.13 0.03 151.77%
EPS -0.18 -0.06 -0.08 -0.30 -0.16 -0.11 -0.14 18.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0186 0.0056 0.0121 0.0123 0.014 0.0139 0.0141 20.26%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.01 0.005 0.025 0.02 0.025 0.025 0.035 -
P/RPS 8.09 1.29 8.01 3.44 4.05 4.17 28.62 -56.89%
P/EPS -5.16 -2.27 -7.14 -1.53 -3.48 -4.87 -5.18 -0.25%
EY -19.37 -44.11 -14.00 -65.29 -28.72 -20.53 -19.31 0.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.25 0.48 0.37 0.41 0.38 0.53 -2.52%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 16/08/19 29/05/19 27/02/19 26/11/18 27/08/18 30/05/18 -
Price 0.005 0.01 0.01 0.02 0.02 0.03 0.025 -
P/RPS 4.05 2.57 3.20 3.44 3.24 5.01 20.44 -65.97%
P/EPS -2.58 -4.53 -2.86 -1.53 -2.79 -5.85 -3.70 -21.34%
EY -38.74 -22.06 -34.99 -65.29 -35.90 -17.11 -27.03 27.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.49 0.19 0.37 0.33 0.46 0.38 -24.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment