[SAPRES] QoQ Annualized Quarter Result on 31-Jul-2006 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
28-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jul-2006 [#2]
Profit Trend
QoQ- -23.28%
YoY- -473.01%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Revenue 143,584 67,798 47,600 32,028 29,196 38,034 39,312 137.73%
PBT -12,788 -9,850 -10,541 -9,808 -8,448 2,703 2,356 -
Tax -52 -1,371 -57 -1,524 -744 -2,150 -26 58.94%
NP -12,840 -11,221 -10,598 -11,332 -9,192 553 2,329 -
-
NP to SH -12,840 -11,172 -10,598 -11,332 -9,192 943 2,329 -
-
Tax Rate - - - - - 79.54% 1.10% -
Total Cost 156,424 79,019 58,198 43,360 38,388 37,481 36,982 162.23%
-
Net Worth 150,730 152,829 157,842 161,885 164,341 168,685 139,277 5.42%
Dividend
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Div - - - - - 2,811 - -
Div Payout % - - - - - 298.14% - -
Equity
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Net Worth 150,730 152,829 157,842 161,885 164,341 168,685 139,277 5.42%
NOSH 139,565 138,936 139,683 139,556 139,272 140,571 139,277 0.13%
Ratio Analysis
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
NP Margin -8.94% -16.55% -22.27% -35.38% -31.48% 1.45% 5.93% -
ROE -8.52% -7.31% -6.71% -7.00% -5.59% 0.56% 1.67% -
Per Share
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 102.88 48.80 34.08 22.95 20.96 27.06 28.23 137.37%
EPS -9.20 -8.04 -7.59 -8.12 -6.60 0.40 1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.08 1.10 1.13 1.16 1.18 1.20 1.00 5.27%
Adjusted Per Share Value based on latest NOSH - 139,751
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
RPS 65.42 30.89 21.69 14.59 13.30 17.33 17.91 137.74%
EPS -5.85 -5.09 -4.83 -5.16 -4.19 0.43 1.06 -
DPS 0.00 0.00 0.00 0.00 0.00 1.28 0.00 -
NAPS 0.6868 0.6964 0.7192 0.7376 0.7488 0.7686 0.6346 5.42%
Price Multiplier on Financial Quarter End Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 -
Price 0.49 0.31 0.32 0.37 0.41 0.38 0.38 -
P/RPS 0.48 0.64 0.94 1.61 1.96 1.40 1.35 -49.90%
P/EPS -5.33 -3.86 -4.22 -4.56 -6.21 56.65 22.72 -
EY -18.78 -25.94 -23.71 -21.95 -16.10 1.77 4.40 -
DY 0.00 0.00 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 0.45 0.28 0.28 0.32 0.35 0.32 0.38 11.96%
Price Multiplier on Announcement Date
30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 CAGR
Date 29/06/07 30/03/07 19/12/06 28/09/06 27/06/06 29/03/06 01/12/05 -
Price 0.51 0.37 0.30 0.31 0.35 0.34 0.37 -
P/RPS 0.50 0.76 0.88 1.35 1.67 1.26 1.31 -47.47%
P/EPS -5.54 -4.60 -3.95 -3.82 -5.30 50.68 22.12 -
EY -18.04 -21.73 -25.29 -26.19 -18.86 1.97 4.52 -
DY 0.00 0.00 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 0.47 0.34 0.27 0.27 0.30 0.28 0.37 17.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment