[SAPRES] YoY Quarter Result on 31-Oct-2006 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
19-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 41.88%
YoY- -1101.32%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 61,873 55,268 59,765 19,562 9,892 10,795 2,174 74.64%
PBT 3,535 2,463 482 -2,269 228 985 3,309 1.10%
Tax -984 -1,898 -243 -14 0 144 -8,115 -29.62%
NP 2,551 565 239 -2,283 228 1,129 -4,806 -
-
NP to SH 2,551 565 239 -2,283 228 1,129 -4,806 -
-
Tax Rate 27.84% 77.06% 50.41% - 0.00% -14.62% 245.24% -
Total Cost 59,322 54,703 59,526 21,845 9,664 9,666 6,980 42.80%
-
Net Worth 149,156 146,899 150,429 157,373 138,076 170,046 160,665 -1.23%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 149,156 146,899 150,429 157,373 138,076 170,046 160,665 -1.23%
NOSH 139,398 141,249 140,588 139,268 138,076 139,382 139,709 -0.03%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 4.12% 1.02% 0.40% -11.67% 2.30% 10.46% -221.07% -
ROE 1.71% 0.38% 0.16% -1.45% 0.17% 0.66% -2.99% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 44.39 39.13 42.51 14.05 7.16 7.74 1.56 74.63%
EPS 1.83 0.40 0.17 -1.64 0.16 0.81 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.04 1.07 1.13 1.00 1.22 1.15 -1.19%
Adjusted Per Share Value based on latest NOSH - 139,268
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 44.32 39.59 42.81 14.01 7.09 7.73 1.56 74.59%
EPS 1.83 0.40 0.17 -1.64 0.16 0.81 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0685 1.0523 1.0776 1.1273 0.9891 1.2181 1.1509 -1.22%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.30 0.14 0.47 0.32 0.38 0.79 2.15 -
P/RPS 0.68 0.36 1.11 2.28 5.30 10.20 138.17 -58.72%
P/EPS 16.39 35.00 276.47 -19.52 230.13 97.53 -62.50 -
EY 6.10 2.86 0.36 -5.12 0.43 1.03 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.13 0.44 0.28 0.38 0.65 1.87 -27.10%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 17/12/09 19/12/08 10/12/07 19/12/06 01/12/05 15/12/04 30/12/03 -
Price 0.29 0.17 0.40 0.30 0.37 0.84 1.91 -
P/RPS 0.65 0.43 0.94 2.14 5.16 10.85 122.74 -58.21%
P/EPS 15.85 42.50 235.29 -18.30 224.07 103.70 -55.52 -
EY 6.31 2.35 0.42 -5.46 0.45 0.96 -1.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.16 0.37 0.27 0.37 0.69 1.66 -26.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment