[SAPRES] QoQ Annualized Quarter Result on 31-Jul-2016 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- -3.64%
YoY- 323.53%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 49,432 50,896 47,356 47,318 46,516 47,939 42,773 10.13%
PBT 2,524 104,371 118,361 -15,930 -14,236 3,993 444 218.85%
Tax -1,532 -4,034 18,589 24,714 23,352 -1,280 -1,174 19.43%
NP 992 100,337 136,950 8,784 9,116 2,713 -730 -
-
NP to SH 992 100,337 136,950 8,784 9,116 2,713 -730 -
-
Tax Rate 60.70% 3.87% -15.71% - - 32.06% 264.41% -
Total Cost 48,440 -49,441 -89,594 38,534 37,400 45,226 43,503 7.43%
-
Net Worth 449,512 449,512 450,887 368,091 371,910 367,732 365,751 14.75%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - 20,242 21,460 32,152 16,777 3,482 37 -
Div Payout % - 20.17% 15.67% 366.03% 184.05% 128.36% 0.00% -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 449,512 449,512 450,887 368,091 371,910 367,732 365,751 14.75%
NOSH 139,600 139,600 139,593 139,428 139,815 139,292 139,600 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 2.01% 197.14% 289.19% 18.56% 19.60% 5.66% -1.71% -
ROE 0.22% 22.32% 30.37% 2.39% 2.45% 0.74% -0.20% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 35.41 36.46 33.92 33.94 33.27 34.42 30.64 10.13%
EPS 0.72 71.87 98.11 6.30 6.52 1.94 -0.52 -
DPS 0.00 14.50 15.37 23.06 12.00 2.50 0.03 -
NAPS 3.22 3.22 3.23 2.64 2.66 2.64 2.62 14.75%
Adjusted Per Share Value based on latest NOSH - 139,933
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 22.52 23.19 21.58 21.56 21.19 21.84 19.49 10.12%
EPS 0.45 45.72 62.40 4.00 4.15 1.24 -0.33 -
DPS 0.00 9.22 9.78 14.65 7.64 1.59 0.02 -
NAPS 2.0482 2.0482 2.0545 1.6772 1.6946 1.6756 1.6665 14.75%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 1.10 0.93 0.95 1.03 1.13 1.36 1.40 -
P/RPS 3.11 2.55 2.80 3.04 3.40 3.95 4.57 -22.64%
P/EPS 154.80 1.29 0.97 16.35 17.33 69.83 -267.48 -
EY 0.65 77.28 103.27 6.12 5.77 1.43 -0.37 -
DY 0.00 15.59 16.18 22.39 10.62 1.84 0.02 -
P/NAPS 0.34 0.29 0.29 0.39 0.42 0.52 0.53 -25.63%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 30/03/17 24/11/16 29/09/16 29/06/16 31/03/16 27/11/15 -
Price 1.09 1.17 0.95 1.02 1.00 1.21 1.42 -
P/RPS 3.08 3.21 2.80 3.01 3.01 3.52 4.63 -23.81%
P/EPS 153.39 1.63 0.97 16.19 15.34 62.12 -271.30 -
EY 0.65 61.43 103.27 6.18 6.52 1.61 -0.37 -
DY 0.00 12.39 16.18 22.61 12.00 2.07 0.02 -
P/NAPS 0.34 0.36 0.29 0.39 0.38 0.46 0.54 -26.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment