[SAPRES] YoY Cumulative Quarter Result on 31-Jul-2016 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 92.72%
YoY- 323.53%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Cumulative Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 24,847 23,174 24,622 23,659 20,695 19,486 18,673 4.87%
PBT -3,964 -3,030 -990 -7,965 1,738 3,969 2,936 -
Tax -350 -498 -866 12,357 -701 -282 -131 17.78%
NP -4,314 -3,528 -1,856 4,392 1,037 3,687 2,805 -
-
NP to SH -4,141 -3,528 -1,856 4,392 1,037 3,687 2,805 -
-
Tax Rate - - - - 40.33% 7.11% 4.46% -
Total Cost 29,161 26,702 26,478 19,267 19,658 15,799 15,868 10.66%
-
Net Worth 443,928 459,283 446,720 368,091 367,148 349,000 339,228 4.58%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - 16,076 - - - -
Div Payout % - - - 366.03% - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 443,928 459,283 446,720 368,091 367,148 349,000 339,228 4.58%
NOSH 139,600 139,600 139,600 139,428 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin -17.36% -15.22% -7.54% 18.56% 5.01% 18.92% 15.02% -
ROE -0.93% -0.77% -0.42% 1.19% 0.28% 1.06% 0.83% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 17.80 16.60 17.64 16.97 14.82 13.96 13.38 4.86%
EPS -2.97 -2.53 -1.33 3.15 0.74 2.64 2.01 -
DPS 0.00 0.00 0.00 11.53 0.00 0.00 0.00 -
NAPS 3.18 3.29 3.20 2.64 2.63 2.50 2.43 4.58%
Adjusted Per Share Value based on latest NOSH - 139,933
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 11.32 10.56 11.22 10.78 9.43 8.88 8.51 4.86%
EPS -1.89 -1.61 -0.85 2.00 0.47 1.68 1.28 -
DPS 0.00 0.00 0.00 7.33 0.00 0.00 0.00 -
NAPS 2.0227 2.0927 2.0355 1.6772 1.6729 1.5902 1.5457 4.58%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.665 0.82 1.08 1.03 0.845 1.11 0.965 -
P/RPS 3.74 4.94 6.12 6.07 5.70 7.95 7.21 -10.35%
P/EPS -22.42 -32.45 -81.23 32.70 113.75 42.03 48.03 -
EY -4.46 -3.08 -1.23 3.06 0.88 2.38 2.08 -
DY 0.00 0.00 0.00 11.19 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.34 0.39 0.32 0.44 0.40 -10.17%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 26/09/19 27/09/18 28/09/17 29/09/16 21/09/15 23/09/14 27/09/13 -
Price 0.60 0.73 0.96 1.02 0.905 1.00 0.95 -
P/RPS 3.37 4.40 5.44 6.01 6.10 7.16 7.10 -11.67%
P/EPS -20.23 -28.89 -72.21 32.38 121.83 37.86 47.28 -
EY -4.94 -3.46 -1.38 3.09 0.82 2.64 2.12 -
DY 0.00 0.00 0.00 11.30 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.30 0.39 0.34 0.40 0.39 -11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment