[SAPRES] YoY TTM Result on 31-Jul-2016 [#2]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
29-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 29.08%
YoY- -71.05%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 50,513 48,712 50,054 50,903 40,784 38,504 35,908 5.84%
PBT -5,911 10,868 94,872 -5,710 21,166 9,909 33,939 -
Tax -1,016 1,462 -457 11,778 -208 450 53 -
NP -6,927 12,330 94,415 6,068 20,958 10,359 33,992 -
-
NP to SH -6,754 12,330 94,415 6,068 20,958 10,359 33,992 -
-
Tax Rate - -13.45% 0.48% - 0.98% -4.54% -0.16% -
Total Cost 57,440 36,382 -44,361 44,835 19,826 28,145 1,916 76.20%
-
Net Worth 443,928 459,283 446,720 369,425 370,184 349,000 339,228 4.58%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - 20,286 - - - -
Div Payout % - - - 334.33% - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 443,928 459,283 446,720 369,425 370,184 349,000 339,228 4.58%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin -13.71% 25.31% 188.63% 11.92% 51.39% 26.90% 94.66% -
ROE -1.52% 2.68% 21.14% 1.64% 5.66% 2.97% 10.02% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 36.18 34.89 35.86 36.38 28.98 27.58 25.72 5.84%
EPS -4.84 8.83 67.63 4.34 14.89 7.42 24.35 -
DPS 0.00 0.00 0.00 14.50 0.00 0.00 0.00 -
NAPS 3.18 3.29 3.20 2.64 2.63 2.50 2.43 4.58%
Adjusted Per Share Value based on latest NOSH - 139,933
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 23.02 22.20 22.81 23.19 18.58 17.54 16.36 5.85%
EPS -3.08 5.62 43.02 2.76 9.55 4.72 15.49 -
DPS 0.00 0.00 0.00 9.24 0.00 0.00 0.00 -
NAPS 2.0227 2.0927 2.0355 1.6833 1.6867 1.5902 1.5457 4.58%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.665 0.82 1.08 1.03 0.845 1.11 0.965 -
P/RPS 1.84 2.35 3.01 2.83 2.92 4.02 3.75 -11.18%
P/EPS -13.75 9.28 1.60 23.75 5.68 14.96 3.96 -
EY -7.28 10.77 62.62 4.21 17.62 6.69 25.23 -
DY 0.00 0.00 0.00 14.08 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.34 0.39 0.32 0.44 0.40 -10.17%
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 26/09/19 27/09/18 28/09/17 29/09/16 21/09/15 23/09/14 27/09/13 -
Price 0.60 0.73 0.96 1.02 0.905 1.00 0.95 -
P/RPS 1.66 2.09 2.68 2.80 3.12 3.63 3.69 -12.45%
P/EPS -12.40 8.27 1.42 23.52 6.08 13.48 3.90 -
EY -8.06 12.10 70.45 4.25 16.45 7.42 25.63 -
DY 0.00 0.00 0.00 14.22 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.30 0.39 0.34 0.40 0.39 -11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment