[SAPRES] QoQ Annualized Quarter Result on 31-Oct-2020 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- -0.62%
YoY- -76.74%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Revenue 45,700 46,516 46,001 46,114 45,774 44,176 50,172 -6.03%
PBT -44,964 -21,696 -20,363 -22,410 -23,662 -25,600 -24,687 49.19%
Tax -1,340 -1,340 -1,177 -1,370 0 0 316 -
NP -46,304 -23,036 -21,540 -23,781 -23,662 -25,600 -24,371 53.46%
-
NP to SH -45,768 -22,484 -20,740 -22,976 -22,834 -24,920 -23,775 54.81%
-
Tax Rate - - - - - - - -
Total Cost 92,004 69,552 67,541 69,895 69,436 69,776 74,543 15.07%
-
Net Worth 379,712 397,859 403,444 406,236 413,216 417,404 425,779 -7.35%
Dividend
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Net Worth 379,712 397,859 403,444 406,236 413,216 417,404 425,779 -7.35%
NOSH 139,600 139,600 139,600 139,600 139,600 139,600 139,600 0.00%
Ratio Analysis
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
NP Margin -101.32% -49.52% -46.83% -51.57% -51.69% -57.95% -48.57% -
ROE -12.05% -5.65% -5.14% -5.66% -5.53% -5.97% -5.58% -
Per Share
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 32.74 33.32 32.95 33.03 32.79 31.64 35.94 -6.03%
EPS -32.78 -16.12 -14.86 -16.45 -16.36 -17.84 -17.03 54.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.72 2.85 2.89 2.91 2.96 2.99 3.05 -7.35%
Adjusted Per Share Value based on latest NOSH - 139,600
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
RPS 20.82 21.19 20.96 21.01 20.86 20.13 22.86 -6.04%
EPS -20.85 -10.24 -9.45 -10.47 -10.40 -11.35 -10.83 54.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7301 1.8128 1.8383 1.851 1.8828 1.9019 1.9401 -7.35%
Price Multiplier on Financial Quarter End Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 -
Price 0.51 0.59 0.465 0.39 0.42 0.42 0.54 -
P/RPS 1.56 1.77 1.41 1.18 1.28 1.33 1.50 2.65%
P/EPS -1.56 -3.66 -3.13 -2.37 -2.57 -2.35 -3.17 -37.69%
EY -64.28 -27.30 -31.95 -42.20 -38.94 -42.50 -31.54 60.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.21 0.16 0.13 0.14 0.14 0.18 3.67%
Price Multiplier on Announcement Date
31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 CAGR
Date 29/09/21 24/06/21 30/04/21 26/11/20 24/09/20 25/06/20 23/04/20 -
Price 0.47 0.51 0.59 0.48 0.39 0.43 0.40 -
P/RPS 1.44 1.53 1.79 1.45 1.19 1.36 1.11 18.96%
P/EPS -1.43 -3.17 -3.97 -2.92 -2.38 -2.41 -2.35 -28.21%
EY -69.76 -31.58 -25.18 -34.29 -41.94 -41.51 -42.58 39.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.20 0.16 0.13 0.14 0.13 19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment