[POS] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -14.69%
YoY- 29.78%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,426,001 2,397,570 2,446,508 2,082,263 1,928,949 1,621,984 1,663,476 28.51%
PBT 118,098 133,382 183,852 128,514 141,317 109,358 167,972 -20.88%
Tax -32,769 -24,092 -32,348 -46,724 -45,357 -32,198 -40,596 -13.27%
NP 85,329 109,290 151,504 81,790 95,960 77,160 127,376 -23.38%
-
NP to SH 85,629 109,494 151,652 81,882 95,986 77,160 127,376 -23.20%
-
Tax Rate 27.75% 18.06% 17.59% 36.36% 32.10% 29.44% 24.17% -
Total Cost 2,340,672 2,288,280 2,295,004 2,000,473 1,832,989 1,544,824 1,536,100 32.31%
-
Net Worth 1,917,803 1,902,147 1,972,597 1,933,458 1,270,276 1,415,961 1,149,176 40.56%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 111,676 - - 91,584 99,081 - - -
Div Payout % 130.42% - - 111.85% 103.22% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,917,803 1,902,147 1,972,597 1,933,458 1,270,276 1,415,961 1,149,176 40.56%
NOSH 782,776 782,776 782,776 782,776 635,138 782,776 536,998 28.47%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.52% 4.56% 6.19% 3.93% 4.97% 4.76% 7.66% -
ROE 4.46% 5.76% 7.69% 4.24% 7.56% 5.45% 11.08% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 309.92 306.29 312.54 266.01 303.71 277.21 309.77 0.03%
EPS 10.93 13.98 19.36 12.19 15.11 13.74 23.72 -40.25%
DPS 14.27 0.00 0.00 11.70 15.60 0.00 0.00 -
NAPS 2.45 2.43 2.52 2.47 2.00 2.42 2.14 9.41%
Adjusted Per Share Value based on latest NOSH - 782,776
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 309.92 306.29 312.54 266.01 246.42 207.21 212.51 28.51%
EPS 10.93 13.98 19.36 12.19 12.26 9.86 16.27 -23.23%
DPS 14.27 0.00 0.00 11.70 12.66 0.00 0.00 -
NAPS 2.45 2.43 2.52 2.47 1.6228 1.8089 1.4681 40.56%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 5.25 5.25 5.30 4.58 3.91 3.85 2.81 -
P/RPS 1.69 1.71 1.70 1.72 1.29 1.39 0.91 50.91%
P/EPS 47.99 37.53 27.36 43.78 25.87 29.19 11.85 153.42%
EY 2.08 2.66 3.66 2.28 3.87 3.43 8.44 -60.59%
DY 2.72 0.00 0.00 2.55 3.99 0.00 0.00 -
P/NAPS 2.14 2.16 2.10 1.85 1.96 1.59 1.31 38.58%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 28/11/17 17/08/17 23/05/17 23/02/17 24/11/16 26/08/16 -
Price 4.99 5.33 5.19 5.55 4.41 4.00 3.22 -
P/RPS 1.61 1.74 1.66 2.09 1.45 1.44 1.04 33.71%
P/EPS 45.62 38.10 26.79 53.06 29.18 30.33 13.58 123.80%
EY 2.19 2.62 3.73 1.88 3.43 3.30 7.37 -55.37%
DY 2.86 0.00 0.00 2.11 3.54 0.00 0.00 -
P/NAPS 2.04 2.19 2.06 2.25 2.21 1.65 1.50 22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment