[POS] QoQ Quarter Result on 31-Jul-1999 [#2]

Announcement Date
21-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 198,961 232,283 204,236 284,090 0 0 0 -100.00%
PBT 58,119 65,445 46,870 148,886 0 0 0 -100.00%
Tax -28,324 31,101 -12,233 -16,100 0 0 0 -100.00%
NP 29,795 96,546 34,637 132,786 0 0 0 -100.00%
-
NP to SH 29,795 96,546 34,637 132,786 0 0 0 -100.00%
-
Tax Rate 48.73% -47.52% 26.10% 10.81% - - - -
Total Cost 169,166 135,737 169,599 151,304 0 0 0 -100.00%
-
Net Worth 680,892 613,756 510,981 475,702 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 680,892 613,756 510,981 475,702 0 0 0 -100.00%
NOSH 366,031 344,807 342,940 342,231 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 14.98% 41.56% 16.96% 46.74% 0.00% 0.00% 0.00% -
ROE 4.38% 15.73% 6.78% 27.91% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 54.36 67.37 59.55 83.01 0.00 0.00 0.00 -100.00%
EPS 8.14 28.00 10.10 38.80 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8602 1.78 1.49 1.39 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 342,231
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 25.42 29.67 26.09 36.29 0.00 0.00 0.00 -100.00%
EPS 3.81 12.33 4.42 16.96 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8698 0.7841 0.6528 0.6077 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.42 3.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.29 5.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 42.01 12.21 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.38 8.19 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 1.92 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 06/06/00 19/04/00 06/12/99 21/09/99 - - - -
Price 2.88 3.38 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.30 5.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.38 12.07 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.83 8.28 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.90 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment