[POS] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -11.07%
YoY- -20.08%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,711,734 1,578,334 1,561,464 1,494,045 1,464,681 1,480,926 1,475,188 10.39%
PBT 91,164 77,542 130,736 181,311 204,669 175,910 153,408 -29.24%
Tax -26,176 -25,112 -39,792 -54,261 -61,804 -53,708 -44,976 -30.22%
NP 64,988 52,430 90,944 127,050 142,865 122,202 108,432 -28.84%
-
NP to SH 64,988 52,430 90,944 127,050 142,865 122,202 108,432 -28.84%
-
Tax Rate 28.71% 32.39% 30.44% 29.93% 30.20% 30.53% 29.32% -
Total Cost 1,646,746 1,525,904 1,470,520 1,366,995 1,321,816 1,358,724 1,366,756 13.19%
-
Net Worth 1,100,430 1,149,592 1,144,862 1,122,292 1,101,029 1,095,307 1,062,848 2.33%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 93,760 - - - - - - -
Div Payout % 144.27% - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,100,430 1,149,592 1,144,862 1,122,292 1,101,029 1,095,307 1,062,848 2.33%
NOSH 536,795 537,192 537,494 536,982 537,087 536,915 536,792 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.80% 3.32% 5.82% 8.50% 9.75% 8.25% 7.35% -
ROE 5.91% 4.56% 7.94% 11.32% 12.98% 11.16% 10.20% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 318.88 293.81 290.51 278.23 272.71 275.82 274.82 10.39%
EPS 12.11 9.76 16.92 23.66 26.60 22.76 20.20 -28.83%
DPS 17.47 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.14 2.13 2.09 2.05 2.04 1.98 2.33%
Adjusted Per Share Value based on latest NOSH - 536,468
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 218.67 201.63 199.48 190.86 187.11 189.19 188.46 10.38%
EPS 8.30 6.70 11.62 16.23 18.25 15.61 13.85 -28.85%
DPS 11.98 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4058 1.4686 1.4626 1.4337 1.4066 1.3993 1.3578 2.33%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.78 3.66 4.28 5.29 4.64 4.72 5.35 -
P/RPS 0.87 1.25 1.47 1.90 1.70 1.71 1.95 -41.52%
P/EPS 22.96 37.50 25.30 22.36 17.44 20.74 26.49 -9.07%
EY 4.35 2.67 3.95 4.47 5.73 4.82 3.78 9.78%
DY 6.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.71 2.01 2.53 2.26 2.31 2.70 -36.61%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 23/11/15 24/08/15 22/05/15 17/02/15 20/11/14 21/08/14 -
Price 2.38 3.89 3.90 4.94 4.59 4.98 5.17 -
P/RPS 0.75 1.32 1.34 1.78 1.68 1.81 1.88 -45.71%
P/EPS 19.66 39.86 23.05 20.88 17.26 21.88 25.59 -16.07%
EY 5.09 2.51 4.34 4.79 5.80 4.57 3.91 19.16%
DY 7.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.82 1.83 2.36 2.24 2.44 2.61 -41.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment