[JAKS] QoQ Annualized Quarter Result on 31-Oct-2012

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
31-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Oct-2012
Profit Trend
QoQ- -0.36%
YoY- 112.01%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 0 379,464 376,381 376,381 389,850 396,142 322,056 -
PBT 0 6,520 8,223 8,223 8,069 8,354 6,188 -
Tax 0 -3,828 -6,208 -6,208 -6,249 -6,826 -4,088 -
NP 0 2,692 2,015 2,015 1,820 1,528 2,100 -
-
NP to SH 0 3,064 2,750 2,750 2,760 2,426 2,708 -
-
Tax Rate - 58.71% 75.50% 75.50% 77.44% 81.71% 66.06% -
Total Cost 0 376,772 374,366 374,366 388,030 394,614 319,956 -
-
Net Worth 0 450,588 436,507 436,212 440,425 433,214 446,819 -
Dividend
31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 0 450,588 436,507 436,212 440,425 433,214 446,819 -
NOSH 450,588 450,588 436,507 436,212 440,425 433,214 451,333 -0.14%
Ratio Analysis
31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin 0.00% 0.71% 0.54% 0.54% 0.47% 0.39% 0.65% -
ROE 0.00% 0.68% 0.63% 0.63% 0.63% 0.56% 0.61% -
Per Share
31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 0.00 84.22 86.23 86.28 88.52 91.44 71.36 -
EPS 0.00 0.68 0.63 0.63 0.63 0.56 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.00 1.00 1.00 1.00 1.00 0.99 -
Adjusted Per Share Value based on latest NOSH - 449,444
31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 0.00 14.88 14.76 14.76 15.28 15.53 12.63 -
EPS 0.00 0.12 0.11 0.11 0.11 0.10 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1767 0.1711 0.171 0.1727 0.1699 0.1752 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 29/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 0.345 0.34 0.35 0.37 0.47 0.52 0.60 -
P/RPS 0.00 0.40 0.41 0.43 0.53 0.57 0.84 -
P/EPS 0.00 50.00 55.56 58.69 75.00 92.86 100.00 -
EY 0.00 2.00 1.80 1.70 1.33 1.08 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.34 0.35 0.37 0.47 0.52 0.61 -
Price Multiplier on Announcement Date
31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date - 28/03/13 - 31/12/12 24/09/12 28/06/12 29/03/12 -
Price 0.00 0.345 0.00 0.35 0.38 0.50 0.56 -
P/RPS 0.00 0.41 0.00 0.41 0.43 0.55 0.78 -
P/EPS 0.00 50.74 0.00 55.52 60.64 89.29 93.33 -
EY 0.00 1.97 0.00 1.80 1.65 1.12 1.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.35 0.00 0.35 0.38 0.50 0.57 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment