[JAKS] YoY Quarter Result on 31-Jul-2012 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
24-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 59.89%
YoY- 5.41%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 93,775 0 153,857 94,317 83,415 63,391 84,766 1.97%
PBT 8,624 0 4,292 1,875 1,867 1,270 1,441 41.35%
Tax -3,068 0 -2,463 -1,274 -1,215 -511 -1,275 18.51%
NP 5,556 0 1,829 601 652 759 166 97.20%
-
NP to SH 2,780 0 2,010 857 813 557 214 64.21%
-
Tax Rate 35.58% - 57.39% 67.95% 65.08% 40.24% 88.48% -
Total Cost 88,219 0 152,028 93,716 82,763 62,632 84,600 0.81%
-
Net Worth 454,507 0 441,326 428,499 449,289 445,599 449,399 0.21%
Dividend
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 454,507 0 441,326 428,499 449,289 445,599 449,399 0.21%
NOSH 441,269 436,956 436,956 428,499 427,894 428,461 427,999 0.59%
Ratio Analysis
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 5.92% 0.00% 1.19% 0.64% 0.78% 1.20% 0.20% -
ROE 0.61% 0.00% 0.46% 0.20% 0.18% 0.13% 0.05% -
Per Share
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 21.25 0.00 35.21 22.01 19.49 14.80 19.81 1.36%
EPS 0.63 0.00 0.46 0.20 0.19 0.13 0.05 63.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.00 1.01 1.00 1.05 1.04 1.05 -0.37%
Adjusted Per Share Value based on latest NOSH - 428,499
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 3.68 0.00 6.03 3.70 3.27 2.49 3.32 2.01%
EPS 0.11 0.00 0.08 0.03 0.03 0.02 0.01 59.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1782 0.00 0.173 0.168 0.1762 0.1747 0.1762 0.21%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.72 0.53 0.46 0.47 0.70 0.75 0.91 -
P/RPS 3.39 0.00 1.31 2.14 3.59 5.07 4.59 -5.69%
P/EPS 114.29 0.00 100.00 235.00 368.42 576.92 1,820.00 -41.45%
EY 0.87 0.00 1.00 0.43 0.27 0.17 0.05 73.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.46 0.47 0.67 0.72 0.87 -4.11%
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 28/11/14 - 26/09/13 24/09/12 27/09/11 30/09/10 30/09/09 -
Price 0.56 0.00 0.535 0.38 0.50 0.75 0.79 -
P/RPS 2.64 0.00 1.52 1.73 2.56 5.07 3.99 -7.67%
P/EPS 88.89 0.00 116.30 190.00 263.16 576.92 1,580.00 -42.68%
EY 1.13 0.00 0.86 0.53 0.38 0.17 0.06 76.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.53 0.38 0.48 0.72 0.75 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment