[SCIENTX] QoQ Annualized Quarter Result on 30-Apr-2021 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
23-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- 2.45%
YoY- 26.81%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Revenue 3,760,358 3,712,688 3,655,966 3,580,802 3,417,608 3,209,036 3,518,601 4.51%
PBT 508,956 521,676 600,961 568,602 555,104 512,120 544,262 -4.36%
Tax -94,690 -88,876 -115,185 -118,513 -113,150 -112,564 -126,236 -17.40%
NP 414,266 432,800 485,776 450,089 441,954 399,556 418,026 -0.59%
-
NP to SH 393,120 411,496 457,233 419,438 409,398 370,132 390,114 0.51%
-
Tax Rate 18.60% 17.04% 19.17% 20.84% 20.38% 21.98% 23.19% -
Total Cost 3,346,092 3,279,888 3,170,190 3,130,713 2,975,654 2,809,480 3,100,575 5.19%
-
Net Worth 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 2,563,907 9.69%
Dividend
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Div - - 139,555 82,698 - - 118,651 -
Div Payout % - - 30.52% 19.72% - - 30.41% -
Equity
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Net Worth 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 2,563,907 9.69%
NOSH 1,550,999 1,550,656 1,550,656 1,550,594 1,550,594 516,864 515,876 107.89%
Ratio Analysis
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
NP Margin 11.02% 11.66% 13.29% 12.57% 12.93% 12.45% 11.88% -
ROE 13.34% 14.04% 15.77% 14.94% 15.17% 13.93% 15.22% -
Per Share
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 242.47 239.43 235.78 230.93 220.41 621.76 682.06 -49.72%
EPS 25.34 26.52 29.50 27.07 26.42 71.72 75.66 -51.67%
DPS 0.00 0.00 9.00 5.33 0.00 0.00 23.00 -
NAPS 1.90 1.89 1.87 1.81 1.74 5.15 4.97 -47.23%
Adjusted Per Share Value based on latest NOSH - 1,550,594
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
RPS 242.41 239.33 235.68 230.83 220.31 206.87 226.82 4.51%
EPS 25.34 26.53 29.47 27.04 26.39 23.86 25.15 0.50%
DPS 0.00 0.00 9.00 5.33 0.00 0.00 7.65 -
NAPS 1.8995 1.8893 1.8692 1.8092 1.7392 1.7135 1.6528 9.69%
Price Multiplier on Financial Quarter End Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 -
Price 4.59 4.66 4.18 4.19 3.99 11.88 9.10 -
P/RPS 1.89 1.95 1.77 1.81 1.81 1.91 1.33 26.31%
P/EPS 18.11 17.56 14.18 15.49 15.11 16.57 12.03 31.25%
EY 5.52 5.69 7.05 6.46 6.62 6.04 8.31 -23.81%
DY 0.00 0.00 2.15 1.27 0.00 0.00 2.53 -
P/NAPS 2.42 2.47 2.24 2.31 2.29 2.31 1.83 20.41%
Price Multiplier on Announcement Date
31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 CAGR
Date 16/03/22 08/12/21 29/09/21 23/06/21 09/03/21 17/12/20 18/09/20 -
Price 3.93 4.58 4.57 4.26 4.00 12.02 9.50 -
P/RPS 1.62 1.91 1.94 1.84 1.81 1.93 1.39 10.71%
P/EPS 15.50 17.26 15.50 15.75 15.15 16.76 12.56 15.00%
EY 6.45 5.79 6.45 6.35 6.60 5.97 7.96 -13.05%
DY 0.00 0.00 1.97 1.25 0.00 0.00 2.42 -
P/NAPS 2.07 2.42 2.44 2.35 2.30 2.33 1.91 5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment