[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2021 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- 9.01%
YoY- 17.2%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 3,832,030 3,760,358 3,712,688 3,655,966 3,580,802 3,417,608 3,209,036 12.59%
PBT 499,652 508,956 521,676 600,961 568,602 555,104 512,120 -1.63%
Tax -97,326 -94,690 -88,876 -115,185 -118,513 -113,150 -112,564 -9.26%
NP 402,325 414,266 432,800 485,776 450,089 441,954 399,556 0.46%
-
NP to SH 379,853 393,120 411,496 457,233 419,438 409,398 370,132 1.74%
-
Tax Rate 19.48% 18.60% 17.04% 19.17% 20.84% 20.38% 21.98% -
Total Cost 3,429,705 3,346,092 3,279,888 3,170,190 3,130,713 2,975,654 2,809,480 14.26%
-
Net Worth 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 9.39%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div 82,719 - - 139,555 82,698 - - -
Div Payout % 21.78% - - 30.52% 19.72% - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 2,658,038 9.39%
NOSH 1,550,999 1,550,999 1,550,656 1,550,656 1,550,594 1,550,594 516,864 108.46%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 10.50% 11.02% 11.66% 13.29% 12.57% 12.93% 12.45% -
ROE 12.50% 13.34% 14.04% 15.77% 14.94% 15.17% 13.93% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 247.07 242.47 239.43 235.78 230.93 220.41 621.76 -46.04%
EPS 24.49 25.34 26.52 29.50 27.07 26.42 71.72 -51.24%
DPS 5.33 0.00 0.00 9.00 5.33 0.00 0.00 -
NAPS 1.96 1.90 1.89 1.87 1.81 1.74 5.15 -47.57%
Adjusted Per Share Value based on latest NOSH - 1,550,656
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 247.03 242.41 239.33 235.68 230.83 220.31 206.87 12.59%
EPS 24.49 25.34 26.53 29.47 27.04 26.39 23.86 1.75%
DPS 5.33 0.00 0.00 9.00 5.33 0.00 0.00 -
NAPS 1.9597 1.8995 1.8893 1.8692 1.8092 1.7392 1.7135 9.38%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 3.81 4.59 4.66 4.18 4.19 3.99 11.88 -
P/RPS 1.54 1.89 1.95 1.77 1.81 1.81 1.91 -13.40%
P/EPS 15.56 18.11 17.56 14.18 15.49 15.11 16.57 -4.11%
EY 6.43 5.52 5.69 7.05 6.46 6.62 6.04 4.27%
DY 1.40 0.00 0.00 2.15 1.27 0.00 0.00 -
P/NAPS 1.94 2.42 2.47 2.24 2.31 2.29 2.31 -11.01%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 13/06/22 16/03/22 08/12/21 29/09/21 23/06/21 09/03/21 17/12/20 -
Price 3.50 3.93 4.58 4.57 4.26 4.00 12.02 -
P/RPS 1.42 1.62 1.91 1.94 1.84 1.81 1.93 -18.54%
P/EPS 14.29 15.50 17.26 15.50 15.75 15.15 16.76 -10.10%
EY 7.00 6.45 5.79 6.45 6.35 6.60 5.97 11.22%
DY 1.52 0.00 0.00 1.97 1.25 0.00 0.00 -
P/NAPS 1.79 2.07 2.42 2.44 2.35 2.30 2.33 -16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment