[SCIENTX] QoQ Annualized Quarter Result on 31-Oct-2021 [#1]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
08-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Oct-2021 [#1]
Profit Trend
QoQ- -10.0%
YoY- 11.18%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 3,985,318 3,832,030 3,760,358 3,712,688 3,655,966 3,580,802 3,417,608 10.81%
PBT 548,307 499,652 508,956 521,676 600,961 568,602 555,104 -0.82%
Tax -115,710 -97,326 -94,690 -88,876 -115,185 -118,513 -113,150 1.50%
NP 432,597 402,325 414,266 432,800 485,776 450,089 441,954 -1.42%
-
NP to SH 409,874 379,853 393,120 411,496 457,233 419,438 409,398 0.07%
-
Tax Rate 21.10% 19.48% 18.60% 17.04% 19.17% 20.84% 20.38% -
Total Cost 3,552,721 3,429,705 3,346,092 3,279,888 3,170,190 3,130,713 2,975,654 12.57%
-
Net Worth 3,101,999 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 9.77%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 139,589 82,719 - - 139,555 82,698 - -
Div Payout % 34.06% 21.78% - - 30.52% 19.72% - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 3,101,999 3,039,959 2,946,666 2,930,741 2,899,651 2,806,576 2,698,034 9.77%
NOSH 1,550,999 1,550,999 1,550,999 1,550,656 1,550,656 1,550,594 1,550,594 0.01%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 10.85% 10.50% 11.02% 11.66% 13.29% 12.57% 12.93% -
ROE 13.21% 12.50% 13.34% 14.04% 15.77% 14.94% 15.17% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 256.95 247.07 242.47 239.43 235.78 230.93 220.41 10.79%
EPS 26.43 24.49 25.34 26.52 29.50 27.07 26.42 0.02%
DPS 9.00 5.33 0.00 0.00 9.00 5.33 0.00 -
NAPS 2.00 1.96 1.90 1.89 1.87 1.81 1.74 9.75%
Adjusted Per Share Value based on latest NOSH - 1,550,656
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 256.08 246.23 241.63 238.56 234.92 230.09 219.60 10.81%
EPS 26.34 24.41 25.26 26.44 29.38 26.95 26.31 0.07%
DPS 8.97 5.32 0.00 0.00 8.97 5.31 0.00 -
NAPS 1.9932 1.9534 1.8934 1.8832 1.8632 1.8034 1.7337 9.77%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 3.43 3.81 4.59 4.66 4.18 4.19 3.99 -
P/RPS 1.33 1.54 1.89 1.95 1.77 1.81 1.81 -18.61%
P/EPS 12.98 15.56 18.11 17.56 14.18 15.49 15.11 -9.65%
EY 7.70 6.43 5.52 5.69 7.05 6.46 6.62 10.63%
DY 2.62 1.40 0.00 0.00 2.15 1.27 0.00 -
P/NAPS 1.72 1.94 2.42 2.47 2.24 2.31 2.29 -17.41%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/09/22 13/06/22 16/03/22 08/12/21 29/09/21 23/06/21 09/03/21 -
Price 3.52 3.50 3.93 4.58 4.57 4.26 4.00 -
P/RPS 1.37 1.42 1.62 1.91 1.94 1.84 1.81 -16.98%
P/EPS 13.32 14.29 15.50 17.26 15.50 15.75 15.15 -8.24%
EY 7.51 7.00 6.45 5.79 6.45 6.35 6.60 9.01%
DY 2.56 1.52 0.00 0.00 1.97 1.25 0.00 -
P/NAPS 1.76 1.79 2.07 2.42 2.44 2.35 2.30 -16.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment