[SCIENTX] QoQ Annualized Quarter Result on 31-Jan-2020 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
11-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 10.2%
YoY- 40.05%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 3,209,036 3,518,601 3,418,629 3,583,486 3,509,460 3,247,446 3,078,241 2.80%
PBT 512,120 544,262 480,098 510,668 463,376 450,588 365,353 25.12%
Tax -112,564 -126,236 -121,132 -124,286 -113,588 -104,680 -88,965 16.89%
NP 399,556 418,026 358,966 386,382 349,788 345,908 276,388 27.70%
-
NP to SH 370,132 390,114 330,749 356,872 323,848 333,697 267,060 24.18%
-
Tax Rate 21.98% 23.19% 25.23% 24.34% 24.51% 23.23% 24.35% -
Total Cost 2,809,480 3,100,575 3,059,662 3,197,104 3,159,672 2,901,538 2,801,853 0.18%
-
Net Worth 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 16.05%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - 118,651 68,783 - - 103,052 67,907 -
Div Payout % - 30.41% 20.80% - - 30.88% 25.43% -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 2,123,822 16.05%
NOSH 516,864 515,876 515,876 515,876 515,261 515,261 515,261 0.20%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 12.45% 11.88% 10.50% 10.78% 9.97% 10.65% 8.98% -
ROE 13.93% 15.22% 13.58% 15.15% 14.03% 14.99% 12.57% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 621.76 682.06 662.68 695.07 681.10 630.25 604.39 1.89%
EPS 71.72 75.66 64.15 69.24 62.84 66.66 53.88 20.90%
DPS 0.00 23.00 13.33 0.00 0.00 20.00 13.33 -
NAPS 5.15 4.97 4.72 4.57 4.48 4.32 4.17 15.03%
Adjusted Per Share Value based on latest NOSH - 515,876
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 206.20 226.09 219.67 230.26 225.50 208.67 197.80 2.79%
EPS 23.78 25.07 21.25 22.93 20.81 21.44 17.16 24.17%
DPS 0.00 7.62 4.42 0.00 0.00 6.62 4.36 -
NAPS 1.708 1.6475 1.5646 1.5139 1.4833 1.4303 1.3647 16.05%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 11.88 9.10 8.30 9.05 9.20 8.42 8.55 -
P/RPS 1.91 1.33 1.25 1.30 1.35 1.34 1.41 22.31%
P/EPS 16.57 12.03 12.95 13.07 14.64 13.00 16.31 1.05%
EY 6.04 8.31 7.72 7.65 6.83 7.69 6.13 -0.97%
DY 0.00 2.53 1.61 0.00 0.00 2.38 1.56 -
P/NAPS 2.31 1.83 1.76 1.98 2.05 1.95 2.05 8.24%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 17/12/20 18/09/20 23/06/20 11/03/20 17/12/19 26/09/19 26/06/19 -
Price 12.02 9.50 8.77 8.90 9.53 8.94 8.56 -
P/RPS 1.93 1.39 1.32 1.28 1.40 1.42 1.42 22.58%
P/EPS 16.76 12.56 13.68 12.86 15.16 13.80 16.32 1.78%
EY 5.97 7.96 7.31 7.78 6.60 7.24 6.13 -1.73%
DY 0.00 2.42 1.52 0.00 0.00 2.24 1.56 -
P/NAPS 2.33 1.91 1.86 1.95 2.13 2.07 2.05 8.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment