[SCIENTX] QoQ Annualized Quarter Result on 30-Apr-2019 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
26-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- 4.8%
YoY- -0.61%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 3,583,486 3,509,460 3,247,446 3,078,241 2,960,448 2,854,556 2,626,767 22.93%
PBT 510,668 463,376 450,588 365,353 345,164 290,152 361,658 25.78%
Tax -124,286 -113,588 -104,680 -88,965 -82,944 -68,784 -67,624 49.87%
NP 386,382 349,788 345,908 276,388 262,220 221,368 294,034 19.91%
-
NP to SH 356,872 323,848 333,697 267,060 254,822 214,664 289,806 14.84%
-
Tax Rate 24.34% 24.51% 23.23% 24.35% 24.03% 23.71% 18.70% -
Total Cost 3,197,104 3,159,672 2,901,538 2,801,853 2,698,228 2,633,188 2,332,733 23.31%
-
Net Worth 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 21.17%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div - - 103,052 67,907 - - 97,785 -
Div Payout % - - 30.88% 25.43% - - 33.74% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 2,356,091 2,308,371 2,225,929 2,123,822 1,843,805 1,823,695 1,765,024 21.17%
NOSH 515,876 515,261 515,261 515,261 489,233 488,926 488,926 3.63%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 10.78% 9.97% 10.65% 8.98% 8.86% 7.75% 11.19% -
ROE 15.15% 14.03% 14.99% 12.57% 13.82% 11.77% 16.42% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 695.07 681.10 630.25 604.39 605.32 583.84 537.25 18.67%
EPS 69.24 62.84 66.66 53.88 52.12 43.92 59.59 10.49%
DPS 0.00 0.00 20.00 13.33 0.00 0.00 20.00 -
NAPS 4.57 4.48 4.32 4.17 3.77 3.73 3.61 16.97%
Adjusted Per Share Value based on latest NOSH - 515,261
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 231.00 226.23 209.34 198.43 190.84 184.01 169.33 22.93%
EPS 23.01 20.88 21.51 17.22 16.43 13.84 18.68 14.86%
DPS 0.00 0.00 6.64 4.38 0.00 0.00 6.30 -
NAPS 1.5188 1.4881 1.4349 1.3691 1.1886 1.1756 1.1378 21.16%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 9.05 9.20 8.42 8.55 8.80 8.59 7.90 -
P/RPS 1.30 1.35 1.34 1.41 1.45 1.47 1.47 -7.84%
P/EPS 13.07 14.64 13.00 16.31 16.89 19.56 13.33 -1.30%
EY 7.65 6.83 7.69 6.13 5.92 5.11 7.50 1.32%
DY 0.00 0.00 2.38 1.56 0.00 0.00 2.53 -
P/NAPS 1.98 2.05 1.95 2.05 2.33 2.30 2.19 -6.48%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 11/03/20 17/12/19 26/09/19 26/06/19 19/03/19 28/12/18 20/09/18 -
Price 8.90 9.53 8.94 8.56 8.46 9.15 8.57 -
P/RPS 1.28 1.40 1.42 1.42 1.40 1.57 1.60 -13.78%
P/EPS 12.86 15.16 13.80 16.32 16.24 20.84 14.46 -7.50%
EY 7.78 6.60 7.24 6.13 6.16 4.80 6.92 8.09%
DY 0.00 0.00 2.24 1.56 0.00 0.00 2.33 -
P/NAPS 1.95 2.13 2.07 2.05 2.24 2.45 2.37 -12.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment