[SCIENTX] QoQ Annualized Quarter Result on 30-Apr-2020 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -7.32%
YoY- 23.85%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 3,417,608 3,209,036 3,518,601 3,418,629 3,583,486 3,509,460 3,247,446 3.44%
PBT 555,104 512,120 544,262 480,098 510,668 463,376 450,588 14.84%
Tax -113,150 -112,564 -126,236 -121,132 -124,286 -113,588 -104,680 5.29%
NP 441,954 399,556 418,026 358,966 386,382 349,788 345,908 17.65%
-
NP to SH 409,398 370,132 390,114 330,749 356,872 323,848 333,697 14.53%
-
Tax Rate 20.38% 21.98% 23.19% 25.23% 24.34% 24.51% 23.23% -
Total Cost 2,975,654 2,809,480 3,100,575 3,059,662 3,197,104 3,159,672 2,901,538 1.68%
-
Net Worth 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 13.61%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - 118,651 68,783 - - 103,052 -
Div Payout % - - 30.41% 20.80% - - 30.88% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 2,698,034 2,658,038 2,563,907 2,434,938 2,356,091 2,308,371 2,225,929 13.61%
NOSH 1,550,594 516,864 515,876 515,876 515,876 515,261 515,261 107.74%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 12.93% 12.45% 11.88% 10.50% 10.78% 9.97% 10.65% -
ROE 15.17% 13.93% 15.22% 13.58% 15.15% 14.03% 14.99% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 220.41 621.76 682.06 662.68 695.07 681.10 630.25 -50.20%
EPS 26.42 71.72 75.66 64.15 69.24 62.84 66.66 -45.89%
DPS 0.00 0.00 23.00 13.33 0.00 0.00 20.00 -
NAPS 1.74 5.15 4.97 4.72 4.57 4.48 4.32 -45.31%
Adjusted Per Share Value based on latest NOSH - 515,876
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 219.60 206.20 226.09 219.67 230.26 225.50 208.67 3.44%
EPS 26.31 23.78 25.07 21.25 22.93 20.81 21.44 14.54%
DPS 0.00 0.00 7.62 4.42 0.00 0.00 6.62 -
NAPS 1.7337 1.708 1.6475 1.5646 1.5139 1.4833 1.4303 13.61%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 3.99 11.88 9.10 8.30 9.05 9.20 8.42 -
P/RPS 1.81 1.91 1.33 1.25 1.30 1.35 1.34 22.08%
P/EPS 15.11 16.57 12.03 12.95 13.07 14.64 13.00 10.49%
EY 6.62 6.04 8.31 7.72 7.65 6.83 7.69 -9.46%
DY 0.00 0.00 2.53 1.61 0.00 0.00 2.38 -
P/NAPS 2.29 2.31 1.83 1.76 1.98 2.05 1.95 11.25%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 09/03/21 17/12/20 18/09/20 23/06/20 11/03/20 17/12/19 26/09/19 -
Price 4.00 12.02 9.50 8.77 8.90 9.53 8.94 -
P/RPS 1.81 1.93 1.39 1.32 1.28 1.40 1.42 17.47%
P/EPS 15.15 16.76 12.56 13.68 12.86 15.16 13.80 6.38%
EY 6.60 5.97 7.96 7.31 7.78 6.60 7.24 -5.95%
DY 0.00 0.00 2.42 1.52 0.00 0.00 2.24 -
P/NAPS 2.30 2.33 1.91 1.86 1.95 2.13 2.07 7.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment