[MALPAC] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MALPAC] MALPAC HOLDINGS BHD
Announcement Date
22-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 83.46%
YoY- 64.39%
Quarter Report
Latest QR
Upcoming QR
MALPAC's Result
MALPAC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 9,696 17,813 18,128 19,126 17,960 13,510 12,670 -16.32%
PBT 3,492 11,844 13,802 16,636 9,068 10,474 10,556 -52.13%
Tax 0 -21 -8 0 0 -75 0 -
NP 3,492 11,823 13,794 16,636 9,068 10,399 10,556 -52.13%
-
NP to SH 3,492 11,823 13,794 16,636 9,068 10,399 10,556 -52.13%
-
Tax Rate 0.00% 0.18% 0.06% 0.00% 0.00% 0.72% 0.00% -
Total Cost 6,204 5,990 4,333 2,490 8,892 3,111 2,114 104.84%
-
Net Worth 179,115 177,795 176,309 174,010 168,148 165,742 163,438 6.29%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 179,115 177,795 176,309 174,010 168,148 165,742 163,438 6.29%
NOSH 75,258 75,019 75,025 75,004 75,066 74,996 74,971 0.25%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 36.01% 66.37% 76.10% 86.98% 50.49% 76.97% 83.31% -
ROE 1.95% 6.65% 7.82% 9.56% 5.39% 6.27% 6.46% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.88 23.74 24.16 25.50 23.93 18.01 16.90 -16.55%
EPS 4.64 15.76 18.39 22.18 12.08 13.87 14.08 -52.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.37 2.35 2.32 2.24 2.21 2.18 6.02%
Adjusted Per Share Value based on latest NOSH - 74,981
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.93 23.75 24.17 25.50 23.95 18.01 16.89 -16.30%
EPS 4.66 15.76 18.39 22.18 12.09 13.87 14.07 -52.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3882 2.3706 2.3508 2.3201 2.242 2.2099 2.1792 6.28%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.00 0.93 1.33 1.40 1.42 1.52 1.40 -
P/RPS 7.76 3.92 5.50 5.49 5.94 8.44 8.28 -4.22%
P/EPS 21.55 5.90 7.23 6.31 11.75 10.96 9.94 67.43%
EY 4.64 16.95 13.82 15.84 8.51 9.12 10.06 -40.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.57 0.60 0.63 0.69 0.64 -24.46%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 25/02/09 20/11/08 22/08/08 29/05/08 28/02/08 28/11/07 -
Price 1.25 1.01 1.06 1.30 1.50 1.44 1.46 -
P/RPS 9.70 4.25 4.39 5.10 6.27 7.99 8.64 8.01%
P/EPS 26.94 6.41 5.77 5.86 12.42 10.39 10.37 88.86%
EY 3.71 15.60 17.35 17.06 8.05 9.63 9.64 -47.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.43 0.45 0.56 0.67 0.65 0.67 -14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment